|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
928.00M |
864.00M |
454.00M |
787.00M |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
-5.08B |
-1.90B |
-6.13B |
-5.53B |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
4.74B |
2.87B |
5.46B |
5.94B |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
674.00M |
629.00M |
256.00M |
231.00M |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.27B |
2.46B |
-9.00M |
1.44B |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
22.66B |
13.26B |
16.80B |
7.31B |
| Purchases of Property, Plant & Equipment |
-148.00M |
-180.00M |
-129.00M |
-140.00M |
| Acquisitions |
-80.00M |
54.00M |
-44.00M |
0.00 |
| Purchases of Short-Term Investments |
-37.71B |
-20.69B |
-30.60B |
-19.81B |
| Other Cash from Investing Activities |
-975.00M |
-1.12B |
-1.44B |
-1.41B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-16.26B |
-8.67B |
-15.41B |
-14.06B |
| Issuance of Debt |
350.00M |
0.00 |
701.00M |
747.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
898.00M |
96.00M |
578.00M |
53.00M |
| Repayment of Long-Term Debt |
-732.00M |
-116.00M |
-205.00M |
-80.00M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-337.00M |
-295.00M |
-288.00M |
-279.00M |
| Other Financing Charges, Net |
18.80B |
10.27B |
11.32B |
14.98B |
| Net Cash From Financing Activities |
18.98B |
9.95B |
12.11B |
15.42B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
3.98B |
3.75B |
-3.31B |
2.80B |