| |
May 2009 |
May 2008 |
May 2007 |
May 2006 |
| Sales |
1.85B |
2.21B |
2.18B |
2.28B |
| Cost of Sales |
824.00M |
1.01B |
946.50M |
1.04B |
| Gross Operating Profit |
1.03B |
1.20B |
1.23B |
1.25B |
| Selling, General, and Administrative Expenses |
805.90M |
880.60M |
984.10M |
975.60M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
219.40M |
317.50M |
248.50M |
272.90M |
| Depreciation & Amortization |
105.50M |
110.80M |
125.80M |
133.60M |
| Interest Income |
1.20M |
3.10M |
2.60M |
3.50M |
| Other Income - Net |
-12.80M |
2.60M |
3.00M |
0.00 |
| Special Income / Charges |
-17.00M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
58.80M |
212.40M |
128.30M |
142.80M |
| Interest Expense |
24.20M |
32.90M |
32.70M |
35.20M |
| Pre-Tax Income |
34.60M |
179.50M |
95.60M |
107.60M |
| Income Taxes |
21.40M |
68.90M |
34.70M |
39.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
13.20M |
110.60M |
60.90M |
68.60M |
| Net Income From Discontinued Operations |
-27.50M |
-127.80M |
0.00 |
0.00 |
| Net Income From Total Operations |
-14.30M |
-17.20M |
60.90M |
68.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-14.30M |
-17.20M |
60.90M |
68.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
56.70M |
110.60M |
60.90M |
68.60M |
| Preferred Dividends |
| Net Income Available To Common |
13.20M |
110.60M |
60.90M |
68.60M |
| Basic EPS from Continuing Ops. |
0.35 |
2.86 |
1.43 |
1.65 |
| Basic EPS from Discontinued Ops. |
-0.74 |
-3.30 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.39 |
-0.44 |
1.43 |
1.65 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.39 |
-0.44 |
1.43 |
1.65 |
| Basic Normalized Net Income/Share |
1.50 |
2.86 |
1.43 |
1.65 |
| EPS fr Continuing Ops. |
0.35 |
2.82 |
1.42 |
1.63 |
| EPS fr Discontinued Ops |
-0.73 |
-3.26 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.38 |
-0.44 |
1.42 |
1.63 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.38 |
-0.44 |
1.42 |
1.63 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.50 |
2.82 |
1.42 |
1.63 |
| Dividends Paid per Share |
0.23 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet