|
Sep 2012 |
Sep 2011 |
Sep 2010 |
Sep 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.38B |
1.25B |
948.30M |
390.80M |
| Operating Gains/Losses |
-49.30M |
-118.30M |
-17.20M |
-25.40M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-90.30M |
-88.70M |
0.00 |
0.00 |
| (Increase) Decrease in Inventories |
-273.30M |
-422.30M |
123.20M |
28.50M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-105.20M |
227.50M |
-3.60M |
-53.00M |
| (Decrease) Increase In Other Current Liabilities |
84.50M |
104.00M |
11.30M |
73.50M |
| (Increase) Decrease In Other Working Capital |
0.00 |
-68.60M |
1.50M |
181.80M |
| Other Non-Cash Items |
177.20M |
74.60M |
142.60M |
299.10M |
| Net Cash From Continuing Operations |
1.75B |
1.61B |
1.70B |
1.39B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.75B |
1.61B |
1.70B |
1.39B |
| Sale of Property, Plant & Equipment |
5.30M |
117.40M |
0.00 |
42.50M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
430.00M |
211.00M |
116.00M |
| Purchases of Property, Plant & Equipment |
-856.20M |
-531.90M |
-440.70M |
-445.60M |
| Acquisitions |
-129.10M |
-55.80M |
-12.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
-966.00M |
-549.00M |
-129.20M |
| Other Cash from Investing Activities |
-41.80M |
-13.20M |
1.20M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-974.00M |
-1.02B |
-789.50M |
-421.10M |
| Issuance of Debt |
0.00 |
30.80M |
0.00 |
22.30B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
236.60M |
235.40M |
127.90M |
57.30M |
| Repayment of Long-Term Debt |
0.00 |
-4.30M |
-6.60M |
-23.02B |
| Repurchase of Capital Stock |
-549.10M |
-555.90M |
-285.60M |
0.00 |
| Payment of Cash Dividends |
-513.00M |
-389.50M |
-171.00M |
0.00 |
| Other Financing Charges, Net |
80.00M |
75.50M |
-10.70M |
14.30M |
| Net Cash From Financing Activities |
-745.50M |
-608.00M |
-346.00M |
-642.20M |
| Effect of Exchange Rate Changes |
9.70M |
-800.00K |
-5.20M |
4.30M |
| Net Change in Cash & Cash Equivalents |
40.50M |
-15.90M |
564.20M |
330.00M |