| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.95B |
3.35B |
2.59B |
2.12B |
| Cost of Sales |
956.45M |
1.18B |
923.71M |
778.16M |
| Gross Operating Profit |
1.79B |
2.17B |
1.66B |
1.33B |
| Selling, General, and Administrative Expenses |
607.40M |
673.21M |
517.66M |
351.11M |
| Research & Development |
n.a. |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.18B |
1.50B |
1.14B |
978.22M |
| Depreciation & Amortization |
266.89M |
335.34M |
300.41M |
255.08M |
| Interest Income |
n.a. |
26.18M |
21.70M |
20.70M |
| Other Income - Net |
-189.59M |
-72.66M |
20.91M |
63.19M |
| Special Income / Charges |
n.a. |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
723.59M |
1.12B |
886.50M |
807.03M |
| Interest Expense |
116.06M |
288.31M |
329.91M |
286.09M |
| Pre-Tax Income |
607.53M |
831.32M |
556.59M |
520.94M |
| Income Taxes |
172.04M |
242.37M |
175.79M |
135.41M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
435.49M |
588.95M |
380.80M |
385.53M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
435.49M |
588.95M |
380.80M |
385.53M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
-16.43M |
-15.03M |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
435.49M |
588.95M |
364.37M |
370.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
588.95M |
380.80M |
385.53M |
| Preferred Dividends |
| Net Income Available To Common |
435.49M |
588.95M |
380.80M |
385.53M |
| Basic EPS from Continuing Ops. |
3.82 |
5.17 |
3.20 |
3.25 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.82 |
5.17 |
3.20 |
3.25 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.82 |
5.17 |
3.20 |
3.25 |
| Basic Normalized Net Income/Share |
n.a. |
5.17 |
3.20 |
3.25 |
| EPS fr Continuing Ops. |
3.82 |
5.17 |
3.20 |
3.25 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.82 |
5.17 |
3.20 |
3.25 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.82 |
5.17 |
3.20 |
3.25 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
5.17 |
3.20 |
3.25 |
| Dividends Paid per Share |
1.35 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet