| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
2.64B |
2.65B |
2.51B |
2.37B |
| Cost of Sales |
1.38B |
1.41B |
1.35B |
1.25B |
| Gross Operating Profit |
1.25B |
1.24B |
1.16B |
1.12B |
| Selling, General, and Administrative Expenses |
899.42M |
903.15M |
861.06M |
865.10M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
352.22M |
339.92M |
300.10M |
259.71M |
| Depreciation & Amortization |
55.38M |
57.00M |
50.01M |
38.03M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
296.84M |
282.92M |
228.58M |
180.20M |
| Interest Expense |
132.02M |
159.12M |
145.97M |
92.00K |
| Pre-Tax Income |
164.81M |
123.80M |
82.61M |
180.11M |
| Income Taxes |
65.70M |
46.22M |
38.12M |
69.92M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
99.12M |
77.58M |
44.49M |
110.19M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
99.12M |
77.58M |
44.49M |
110.19M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
99.12M |
77.58M |
44.49M |
110.19M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
99.12M |
77.58M |
65.99M |
151.67M |
| Preferred Dividends |
| Net Income Available To Common |
99.12M |
77.58M |
44.49M |
110.19M |
| Basic EPS from Continuing Ops. |
0.55 |
0.43 |
0.25 |
0.61 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.55 |
0.43 |
0.25 |
0.61 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.55 |
0.43 |
0.25 |
0.61 |
| Basic Normalized Net Income/Share |
0.55 |
0.43 |
0.37 |
0.84 |
| EPS fr Continuing Ops. |
0.54 |
0.42 |
0.24 |
0.61 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.54 |
0.42 |
0.24 |
0.61 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.54 |
0.42 |
0.24 |
0.61 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.54 |
0.42 |
0.36 |
0.84 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet