| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
16.10B |
14.96B |
12.41B |
10.07B |
| Cost of Sales |
4.72B |
4.58B |
3.91B |
3.21B |
| Gross Operating Profit |
11.37B |
10.37B |
8.50B |
6.86B |
| Selling, General, and Administrative Expenses |
4.40B |
3.90B |
3.14B |
2.58B |
| Research & Development |
2.27B |
2.13B |
1.76B |
1.29B |
| Operating Income before D & A (EBITDA) |
4.70B |
4.35B |
3.59B |
2.99B |
| Depreciation & Amortization |
763.00M |
381.00M |
282.74M |
240.90M |
| Interest Income |
100.00M |
181.00M |
163.69M |
110.99M |
| Other Income - Net |
-34.00M |
21.00M |
11.71M |
-101.25M |
| Special Income / Charges |
0.00 |
4.00M |
50.72M |
-14.86M |
| Total Income Before Interest Expenses (EBIT) |
4.00B |
4.17B |
3.54B |
2.75B |
| Interest Expense |
172.00M |
0.00 |
5.57M |
4.57M |
| Pre-Tax Income |
3.83B |
4.17B |
3.53B |
2.74B |
| Income Taxes |
1.15B |
1.34B |
1.06B |
966.98M |
| Minority Interest |
1.00M |
3.00M |
2.39M |
3.43M |
| Net Income From Continuing Operations |
2.68B |
2.82B |
2.47B |
1.77B |
| Net Income From Discontinued Operations |
-82.00M |
-22.00M |
0.00 |
0.00 |
| Net Income From Total Operations |
2.60B |
2.80B |
2.47B |
1.77B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.60B |
2.80B |
2.47B |
1.77B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.68B |
2.82B |
2.42B |
1.79B |
| Preferred Dividends |
| Net Income Available To Common |
2.68B |
2.82B |
2.47B |
1.77B |
| Basic EPS from Continuing Ops. |
2.25 |
2.34 |
2.02 |
1.43 |
| Basic EPS from Discontinued Ops. |
-0.07 |
-0.01 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.18 |
2.33 |
2.02 |
1.43 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.18 |
2.33 |
2.02 |
1.43 |
| Basic Normalized Net Income/Share |
2.25 |
2.34 |
1.98 |
1.44 |
| EPS fr Continuing Ops. |
2.25 |
2.34 |
2.01 |
1.43 |
| EPS fr Discontinued Ops |
-0.07 |
-0.01 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.18 |
2.33 |
2.01 |
1.43 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.18 |
2.33 |
2.01 |
1.43 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.25 |
2.34 |
1.97 |
1.44 |
| Dividends Paid per Share |
0.61 |
0.49 |
0.36 |
0.28 |
Connect with TheStreet