|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
3.73B |
4.46B |
2.41B |
2.51B |
| Operating Gains/Losses |
0.00 |
49.25M |
-3.99M |
-18.63M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-394.11M |
-552.14M |
-163.59M |
849.62M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
539.58M |
-492.52M |
1.48B |
-166.20M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
166.64M |
80.36M |
-61.18M |
362.48M |
| Other Non-Cash Items |
-132.25M |
412.16M |
-477.46M |
126.08M |
| Net Cash From Continuing Operations |
5.05B |
4.89B |
3.90B |
4.32B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
5.05B |
4.89B |
3.90B |
4.32B |
| Sale of Property, Plant & Equipment |
0.00 |
71.29M |
58.52M |
64.47M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-715.48M |
-576.76M |
-444.21M |
-322.37M |
| Acquisitions |
-8.06B |
-243.67M |
-5.58B |
-104.59M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-1.30B |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-7.89B |
-1.59B |
-5.31B |
-428.39M |
| Issuance of Debt |
7.64B |
672.67M |
7.16B |
998.62M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
138.86M |
384.94M |
199.49M |
42.98M |
| Repayment of Long-Term Debt |
-6.23B |
-1.30B |
-2.92B |
-3.30B |
| Repurchase of Capital Stock |
-70.09M |
-318.84M |
-292.59M |
0.00 |
| Payment of Cash Dividends |
-1.73B |
-960.40M |
-790.00M |
-851.05M |
| Other Financing Charges, Net |
0.00 |
0.00 |
-13.30M |
5.73M |
| Net Cash From Financing Activities |
-256.57M |
-1.52B |
3.34B |
-3.10B |
| Effect of Exchange Rate Changes |
-201.02M |
95.91M |
247.37M |
77.37M |
| Net Change in Cash & Cash Equivalents |
-3.29B |
1.88B |
2.17B |
865.38M |