| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
| Sales |
10.07B |
8.94B |
8.29B |
| Cost of Sales |
8.60B |
7.62B |
7.11B |
| Gross Operating Profit |
1.47B |
1.32B |
1.18B |
| Selling, General, and Administrative Expenses |
602.00M |
571.00M |
525.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
865.00M |
746.00M |
657.00M |
| Depreciation & Amortization |
89.00M |
80.00M |
72.00M |
| Interest Income |
20.00M |
56.00M |
117.00M |
| Other Income - Net |
8.00M |
4.00M |
4.00M |
| Special Income / Charges |
-14.00M |
-13.00M |
-1.00M |
| Total Income Before Interest Expenses (EBIT) |
781.00M |
719.00M |
707.00M |
| Interest Expense |
78.00M |
90.00M |
92.00M |
| Pre-Tax Income |
703.00M |
629.00M |
615.00M |
| Income Taxes |
256.00M |
240.00M |
234.00M |
| Minority Interest |
0.00 |
3.00M |
12.00M |
| Net Income From Continuing Operations |
447.00M |
386.00M |
369.00M |
| Net Income From Discontinued Operations |
5.00M |
29.00M |
22.00M |
| Net Income From Total Operations |
452.00M |
415.00M |
391.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
| Total Net Income |
452.00M |
415.00M |
391.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
461.00M |
399.00M |
370.00M |
| Preferred Dividends |
| Net Income Available To Common |
447.00M |
386.00M |
369.00M |
| Basic EPS from Continuing Ops. |
1.13 |
0.96 |
1.05 |
| Basic EPS from Discontinued Ops. |
0.01 |
0.07 |
0.06 |
| Basic EPS from Total Operations |
1.14 |
1.03 |
1.11 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.14 |
1.03 |
1.11 |
| Basic Normalized Net Income/Share |
1.17 |
0.99 |
1.05 |
| EPS fr Continuing Ops. |
1.10 |
0.93 |
1.01 |
| EPS fr Discontinued Ops |
0.02 |
0.07 |
0.06 |
| EPS fr Total Ops. |
1.12 |
1.00 |
1.07 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.12 |
1.00 |
1.07 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.13 |
0.96 |
1.01 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
Connect with TheStreet