| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.03B |
8.34B |
7.97B |
7.88B |
| Cost of Sales |
5.04B |
7.04B |
6.74B |
6.67B |
| Gross Operating Profit |
997.78M |
1.30B |
1.23B |
1.21B |
| Selling, General, and Administrative Expenses |
815.08M |
967.71M |
939.82M |
939.18M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
182.70M |
330.43M |
294.71M |
275.04M |
| Depreciation & Amortization |
43.92M |
33.86M |
26.36M |
24.25M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
726.00K |
73.00K |
-597.00K |
54.00K |
| Special Income / Charges |
-811.78M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-672.28M |
296.65M |
267.75M |
250.84M |
| Interest Expense |
92.69M |
107.43M |
102.39M |
86.66M |
| Pre-Tax Income |
-764.98M |
189.21M |
165.36M |
164.18M |
| Income Taxes |
-130.85M |
74.38M |
66.79M |
62.39M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-634.13M |
114.84M |
98.57M |
101.79M |
| Net Income From Discontinued Operations |
-51.80M |
-19.33M |
-17.45M |
-9.93M |
| Net Income From Total Operations |
-685.93M |
95.50M |
81.12M |
91.86M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-685.93M |
95.50M |
81.12M |
91.86M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
177.66M |
114.84M |
98.57M |
101.79M |
| Preferred Dividends |
| Net Income Available To Common |
-634.13M |
114.84M |
98.57M |
101.79M |
| Basic EPS from Continuing Ops. |
-15.71 |
2.70 |
2.33 |
2.43 |
| Basic EPS from Discontinued Ops. |
-1.29 |
-0.45 |
-0.41 |
-0.23 |
| Basic EPS from Total Operations |
-17.00 |
2.25 |
1.92 |
2.20 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-17.00 |
2.25 |
1.92 |
2.20 |
| Basic Normalized Net Income/Share |
4.40 |
2.70 |
2.33 |
2.43 |
| EPS fr Continuing Ops. |
-15.71 |
2.54 |
2.22 |
2.33 |
| EPS fr Discontinued Ops |
-1.29 |
-0.41 |
-0.37 |
-0.21 |
| EPS fr Total Ops. |
-17.00 |
2.13 |
1.85 |
2.12 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-17.00 |
2.13 |
1.85 |
2.12 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.40 |
2.54 |
2.22 |
2.33 |
| Dividends Paid per Share |
0.48 |
0.48 |
0.48 |
0.48 |
Connect with TheStreet