|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-4.33B |
-2.89B |
-3.46B |
-2.44B |
| Operating Gains/Losses |
977.00M |
1.59B |
1.22B |
384.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-892.00M |
-729.00M |
-473.00M |
26.00M |
| (Increase) Decrease in Inventories |
-486.00M |
-238.00M |
9.00M |
3.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
577.00M |
90.00M |
558.00M |
-100.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-11.00M |
48.00M |
0.00 |
0.00 |
| Other Non-Cash Items |
408.00M |
727.00M |
491.00M |
448.00M |
| Net Cash From Continuing Operations |
3.00B |
3.69B |
4.82B |
4.89B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.00B |
3.69B |
4.82B |
4.89B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
101.00M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
1.51B |
980.00M |
155.00M |
573.00M |
| Purchases of Property, Plant & Equipment |
-4.46B |
-3.39B |
-2.39B |
-2.19B |
| Acquisitions |
-228.00M |
0.00 |
0.00 |
-560.00M |
| Purchases of Short-Term Investments |
-3.21B |
-830.00M |
-350.00M |
-650.00M |
| Other Cash from Investing Activities |
11.00M |
126.00M |
-10.00M |
105.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-6.38B |
-3.44B |
-2.56B |
-3.84B |
| Issuance of Debt |
9.18B |
4.00B |
0.00 |
1.30B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
29.00M |
18.00M |
8.00M |
4.00M |
| Repayment of Long-Term Debt |
-4.79B |
-3.91B |
-913.00M |
-2.23B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-134.00M |
-86.00M |
0.00 |
0.00 |
| Net Cash From Financing Activities |
4.28B |
26.00M |
-905.00M |
-919.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
904.00M |
274.00M |
1.35B |
128.00M |