| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.23B |
1.22B |
1.23B |
1.18B |
| Cost of Sales |
785.67M |
767.46M |
816.25M |
794.72M |
| Gross Operating Profit |
446.43M |
457.19M |
413.56M |
385.99M |
| Selling, General, and Administrative Expenses |
64.34M |
66.94M |
63.44M |
64.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
382.09M |
390.25M |
350.11M |
321.59M |
| Depreciation & Amortization |
168.24M |
154.69M |
136.50M |
147.39M |
| Interest Income |
2.15M |
7.76M |
9.45M |
17.65M |
| Other Income - Net |
9.24M |
10.52M |
16.59M |
10.40M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
36.97M |
| Total Income Before Interest Expenses (EBIT) |
225.24M |
254.36M |
239.04M |
237.81M |
| Interest Expense |
45.29M |
56.33M |
48.90M |
46.96M |
| Pre-Tax Income |
179.95M |
198.03M |
190.14M |
190.85M |
| Income Taxes |
20.31M |
23.76M |
19.06M |
-16.95M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
159.63M |
174.27M |
171.08M |
207.80M |
| Net Income From Discontinued Operations |
-7.60M |
0.00 |
5.34M |
-24.96M |
| Net Income From Total Operations |
152.04M |
174.27M |
176.42M |
182.84M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
152.04M |
174.27M |
176.42M |
182.84M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
159.63M |
174.27M |
171.08M |
170.83M |
| Preferred Dividends |
| Net Income Available To Common |
159.63M |
174.27M |
171.08M |
207.80M |
| Basic EPS from Continuing Ops. |
2.03 |
2.25 |
2.23 |
2.75 |
| Basic EPS from Discontinued Ops. |
-0.09 |
0.00 |
0.07 |
-0.33 |
| Basic EPS from Total Operations |
1.94 |
2.25 |
2.30 |
2.42 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.94 |
2.25 |
2.30 |
2.42 |
| Basic Normalized Net Income/Share |
2.03 |
2.25 |
2.23 |
2.26 |
| EPS fr Continuing Ops. |
2.01 |
2.21 |
2.19 |
2.68 |
| EPS fr Discontinued Ops |
-0.10 |
0.00 |
0.07 |
-0.32 |
| EPS fr Total Ops. |
1.91 |
2.21 |
2.26 |
2.36 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.91 |
2.21 |
2.26 |
2.36 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.01 |
2.21 |
2.19 |
2.20 |
| Dividends Paid per Share |
2.00 |
1.94 |
1.88 |
1.71 |
Connect with TheStreet