|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
280.60M |
78.60M |
349.46M |
74.96M |
| Receivables |
100.36M |
96.95M |
104.37M |
103.74M |
| Inventories |
127.97M |
122.00M |
110.04M |
88.50M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
192.58M |
| Total Current Assets |
566.27M |
344.50M |
609.19M |
509.70M |
| Property, Plant & Equipment, Gross |
1.89B |
1.62B |
1.51B |
2.62B |
| Accumulated Depreciation & Depletion |
1.18B |
1.16B |
1.12B |
1.08B |
| Property, Plant & Equipment, Net |
707.04M |
461.55M |
385.30M |
1.53B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.85B |
1.76B |
1.37B |
209.74M |
| Total Non-Current Assets |
2.56B |
2.22B |
1.75B |
1.74B |
| Liabilities & Shareholder Equity |
| Total Assets |
3.12B |
2.57B |
2.36B |
2.25B |
| Accounts Payable |
70.38M |
72.87M |
57.98M |
58.58M |
| Short Term Debt |
150.00M |
28.11M |
93.06M |
4.65M |
| Other Current Liabilities |
21.93M |
9.93M |
21.84M |
22.64M |
| Total Current Liabilities |
307.82M |
178.25M |
244.95M |
175.11M |
| Long Term Debt |
1.12B |
819.23M |
675.10M |
695.00M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
257.07M |
248.80M |
192.02M |
236.62M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
1.38B |
1.07B |
867.12M |
931.61M |
| Total Liabilities |
1.68B |
1.25B |
1.11B |
1.11B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.44B |
1.32B |
1.25B |
1.15B |
| Common Par |
670.75M |
630.29M |
602.88M |
561.96M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
876.63M |
806.24M |
717.06M |
663.99M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-109.38M |
-113.45M |
-68.36M |
-79.74M |
| Total Capitalization |
2.56B |
2.14B |
1.93B |
1.84B |
| Total Equity |
1.44B |
1.32B |
1.25B |
1.15B |
| Total Liabilities & Stock Equity |
3.12B |
2.57B |
2.36B |
2.25B |
| Total Common Shares Outstanding |
123.33M |
122.04M |
121.02M |
119.31M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
122.71M |
121.66M |
120.24M |
118.58M |
| Diluted Weighted Shares Outstanding |
128.70M |
125.39M |
121.87M |
120.03M |
| Number of Employees |
1900 |
1900 |
1800 |
1800 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |