| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.33B |
2.19B |
1.96B |
1.75B |
| Cost of Sales |
1.03B |
958.50M |
849.66M |
776.01M |
| Gross Operating Profit |
1.30B |
1.23B |
1.11B |
978.78M |
| Selling, General, and Administrative Expenses |
650.34M |
625.85M |
541.64M |
435.41M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
647.08M |
608.23M |
567.28M |
543.37M |
| Depreciation & Amortization |
139.36M |
126.26M |
117.08M |
104.62M |
| Interest Income |
12.74M |
8.12M |
5.45M |
9.99M |
| Other Income - Net |
-48.76M |
-13.94M |
39.53M |
46.15M |
| Special Income / Charges |
-9.41M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
462.28M |
387.46M |
489.17M |
476.96M |
| Interest Expense |
47.19M |
37.87M |
40.42M |
22.70M |
| Pre-Tax Income |
415.09M |
349.60M |
448.74M |
454.25M |
| Income Taxes |
103.84M |
115.56M |
133.23M |
170.16M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
311.25M |
234.04M |
315.51M |
284.09M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
311.25M |
234.04M |
315.51M |
284.09M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
311.25M |
234.04M |
315.51M |
284.09M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
320.66M |
322.73M |
321.53M |
302.02M |
| Preferred Dividends |
| Net Income Available To Common |
311.25M |
234.04M |
315.51M |
284.09M |
| Basic EPS from Continuing Ops. |
1.70 |
1.20 |
1.56 |
1.24 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.70 |
1.20 |
1.56 |
1.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.70 |
1.20 |
1.56 |
1.24 |
| Basic Normalized Net Income/Share |
1.75 |
1.65 |
1.59 |
1.32 |
| EPS fr Continuing Ops. |
1.70 |
1.18 |
1.53 |
1.22 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.70 |
1.18 |
1.53 |
1.22 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.70 |
1.18 |
1.53 |
1.22 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.75 |
1.63 |
1.56 |
1.30 |
| Dividends Paid per Share |
0.12 |
0.12 |
0.12 |
0.08 |
Connect with TheStreet