| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 29.70B | 22.46B | 19.03B | 11.80B |
| Cost of Sales | 6.69B | 7.23B | 8.36B | 6.45B |
| Gross Operating Profit | 23.01B | 15.24B | 10.68B | 5.34B |
| Selling, General, and Administrative Expenses | 69.00M | 15.00M | 20.00M | 210.00M |
| Research & Development | 12.36B | 5.32B | 1.18B | 1.08B |
| Operating Income before D & A (EBITDA) | 10.58B | 9.90B | 9.48B | 4.06B |
| Depreciation & Amortization | 2.12B | 1.47B | 1.33B | 1.20B |
| Interest Income | 134.00M | 106.00M | 82.00M | 0.00 |
| Other Income - Net | 253.00M | 86.00M | -1.52B | 346.00M |
| Special Income / Charges | -58.00M | 396.00M | 3.00M | -558.00M |
| Total Income Before Interest Expenses (EBIT) | 10.37B | 10.40B | 7.48B | 3.46B |
| Interest Expense | 538.00M | 160.00M | 173.00M | 213.00M |
| Pre-Tax Income | 9.84B | 10.24B | 7.31B | 3.24B |
| Income Taxes | 2.09B | 2.37B | 1.81B | 488.00M |
| Minority Interest | 434.00M | 429.00M | 283.00M | -58.00M |
| Net Income From Continuing Operations | 7.31B | 7.44B | 5.22B | 2.81B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 7.31B | 7.44B | 5.22B | 2.81B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 7.31B | 7.44B | 5.22B | 2.81B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.37B | 7.04B | 5.21B | 3.37B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 7.31B | 7.44B | 5.22B | 2.81B |
| Basic EPS from Continuing Ops. | 22.75 | 22.31 | 15.29 | 8.16 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 22.75 | 22.31 | 15.29 | 8.16 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 22.75 | 22.31 | 15.29 | 8.16 |
| Basic Normalized Net Income/Share | 22.93 | 21.12 | 15.28 | 9.78 |
| EPS fr Continuing Ops. | 22.65 | 22.22 | 15.24 | 8.16 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 22.65 | 22.22 | 15.24 | 8.16 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 22.65 | 22.22 | 15.24 | 8.16 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
22.83 | 21.04 | 15.24 | 9.78 |
| Dividends Paid per Share | 4.64 | 7.66 | 3.34 | 2.64 |