|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.90B |
1.90B |
1.88B |
1.98B |
| Operating Gains/Losses |
0.00 |
0.00 |
-1.60B |
-510.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-364.00M |
293.00M |
52.00M |
-225.00M |
| (Increase) Decrease in Inventories |
-37.00M |
36.00M |
-10.00M |
-6.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-159.00M |
-41.00M |
139.00M |
198.00M |
| (Decrease) Increase In Other Current Liabilities |
78.00M |
-943.00M |
621.00M |
22.00M |
| (Increase) Decrease In Other Working Capital |
-205.00M |
-25.00M |
0.00 |
494.00M |
| Other Non-Cash Items |
145.00M |
198.00M |
107.00M |
161.00M |
| Net Cash From Continuing Operations |
1.95B |
2.16B |
1.93B |
2.74B |
| Net Cash From Discontinued Operations |
6.00M |
-49.00M |
11.00M |
-20.00M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.96B |
2.11B |
1.94B |
2.72B |
| Sale of Property, Plant & Equipment |
46.00M |
32.00M |
4.00M |
1.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
655.00M |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-415.00M |
-437.00M |
-386.00M |
-347.00M |
| Acquisitions |
-301.00M |
-645.00M |
-152.00M |
-334.00M |
| Purchases of Short-Term Investments |
-1.50B |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-3.00M |
-1.00M |
-1.00M |
-12.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.52B |
-1.05B |
-535.00M |
-692.00M |
| Issuance of Debt |
1.09B |
992.00M |
1.98B |
496.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
94.00M |
145.00M |
272.00M |
1.00M |
| Repayment of Long-Term Debt |
-970.00M |
0.00 |
-678.00M |
-474.00M |
| Repurchase of Capital Stock |
-825.00M |
-1.25B |
-1.45B |
-1.20B |
| Payment of Cash Dividends |
-643.00M |
-588.00M |
-536.00M |
-473.00M |
| Other Financing Charges, Net |
6.00M |
7.00M |
6.00M |
0.00 |
| Net Cash From Financing Activities |
-1.25B |
-694.00M |
-411.00M |
-1.65B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-812.00M |
362.00M |
996.00M |
383.00M |