| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.69B |
3.18B |
3.07B |
2.86B |
| Cost of Sales |
2.42B |
2.00B |
1.92B |
1.80B |
| Gross Operating Profit |
1.27B |
1.18B |
1.15B |
1.06B |
| Selling, General, and Administrative Expenses |
434.70M |
320.30M |
315.00M |
304.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
833.70M |
858.60M |
831.20M |
756.00M |
| Depreciation & Amortization |
354.10M |
305.50M |
296.00M |
278.80M |
| Interest Income |
9.60M |
12.80M |
15.80M |
11.40M |
| Other Income - Net |
-1.60M |
14.10M |
4.20M |
1.60M |
| Special Income / Charges |
-113.70M |
-17.10M |
-15.70M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
291.20M |
562.90M |
539.50M |
490.20M |
| Interest Expense |
131.90M |
94.80M |
95.80M |
81.00M |
| Pre-Tax Income |
159.30M |
468.10M |
443.70M |
409.20M |
| Income Taxes |
85.40M |
177.90M |
164.10M |
155.50M |
| Minority Interest |
100.00K |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
73.80M |
290.20M |
279.60M |
253.70M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
73.80M |
290.20M |
279.60M |
253.70M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
73.80M |
290.20M |
279.60M |
253.70M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
270.20M |
307.30M |
295.30M |
253.70M |
| Preferred Dividends |
| Net Income Available To Common |
73.80M |
290.20M |
279.60M |
253.70M |
| Basic EPS from Continuing Ops. |
0.38 |
1.53 |
1.39 |
1.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.38 |
1.53 |
1.39 |
1.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.38 |
1.53 |
1.39 |
1.19 |
| Basic Normalized Net Income/Share |
1.39 |
1.62 |
1.47 |
1.19 |
| EPS fr Continuing Ops. |
0.37 |
1.51 |
1.38 |
1.17 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.37 |
1.51 |
1.38 |
1.17 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.37 |
1.51 |
1.38 |
1.17 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.35 |
1.60 |
1.46 |
1.17 |
| Dividends Paid per Share |
0.70 |
0.49 |
0.39 |
0.33 |
Connect with TheStreet