|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
572.10M |
588.90M |
507.50M |
496.50M |
| Operating Gains/Losses |
98.50M |
167.80M |
149.60M |
21.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-37.20M |
-16.00M |
8.80M |
53.10M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-49.60M |
11.90M |
-34.90M |
-121.00M |
| (Decrease) Increase In Other Current Liabilities |
-55.30M |
-240.40M |
-76.40M |
0.00 |
| (Increase) Decrease In Other Working Capital |
-221.00M |
-153.70M |
-181.80M |
-172.10M |
| Other Non-Cash Items |
209.40M |
156.90M |
162.00M |
285.80M |
| Net Cash From Continuing Operations |
1.51B |
1.77B |
1.43B |
1.40B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.51B |
1.77B |
1.43B |
1.40B |
| Sale of Property, Plant & Equipment |
28.70M |
34.60M |
37.40M |
31.80M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-903.50M |
-936.50M |
-794.70M |
-826.30M |
| Acquisitions |
-85.70M |
-28.40M |
1.10M |
511.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
22.90M |
-19.90M |
65.70M |
41.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-937.60M |
-950.20M |
-690.50M |
-242.50M |
| Issuance of Debt |
3.62B |
3.26B |
2.69B |
2.72B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
70.40M |
40.70M |
86.50M |
42.10M |
| Repayment of Long-Term Debt |
-3.61B |
-3.37B |
-3.15B |
-3.63B |
| Repurchase of Capital Stock |
-325.60M |
-460.70M |
-43.10M |
-1.00M |
| Payment of Cash Dividends |
-329.10M |
-309.40M |
-295.80M |
-288.30M |
| Other Financing Charges, Net |
1.90M |
2.50M |
3.50M |
-14.30M |
| Net Cash From Financing Activities |
-574.90M |
-838.50M |
-702.90M |
-1.17B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
1.30M |
-22.00M |
40.30M |
-20.70M |