| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.72B |
7.26B |
5.74B |
3.37B |
| Cost of Sales |
6.56B |
5.42B |
4.23B |
2.45B |
| Gross Operating Profit |
2.16B |
1.84B |
1.51B |
918.05M |
| Selling, General, and Administrative Expenses |
1.21B |
1.03B |
821.39M |
507.90M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
950.90M |
803.38M |
687.69M |
410.15M |
| Depreciation & Amortization |
97.92M |
79.87M |
60.32M |
46.63M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-3.84M |
9.93M |
5.77M |
3.67M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
849.13M |
733.44M |
633.13M |
367.19M |
| Interest Expense |
82.58M |
78.71M |
61.69M |
25.22M |
| Pre-Tax Income |
766.56M |
654.73M |
571.44M |
341.96M |
| Income Taxes |
282.92M |
246.44M |
216.62M |
127.78M |
| Minority Interest |
858.00K |
334.00K |
306.00K |
8.75M |
| Net Income From Continuing Operations |
482.78M |
407.96M |
354.51M |
205.44M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
482.78M |
407.96M |
354.51M |
205.44M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
482.78M |
407.96M |
354.51M |
205.44M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
482.78M |
407.96M |
354.51M |
205.44M |
| Preferred Dividends |
| Net Income Available To Common |
482.78M |
407.96M |
354.51M |
205.44M |
| Basic EPS from Continuing Ops. |
6.60 |
5.39 |
4.85 |
3.12 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
6.60 |
5.39 |
4.85 |
3.12 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.60 |
5.39 |
4.85 |
3.12 |
| Basic Normalized Net Income/Share |
6.60 |
5.39 |
4.85 |
3.12 |
| EPS fr Continuing Ops. |
6.56 |
5.36 |
4.82 |
3.11 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
6.56 |
5.36 |
4.82 |
3.11 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.56 |
5.36 |
4.82 |
3.11 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.56 |
5.36 |
4.82 |
3.11 |
| Dividends Paid per Share |
0.38 |
0.30 |
0.21 |
0.18 |
Connect with TheStreet