| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
12.55B |
11.21B |
10.88B |
9.71B |
| Cost of Sales |
12.24B |
9.49B |
10.24B |
9.09B |
| Gross Operating Profit |
308.73M |
1.72B |
639.91M |
624.23M |
| Selling, General, and Administrative Expenses |
436.62M |
372.53M |
383.98M |
292.49M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
-127.89M |
1.35B |
255.93M |
331.74M |
| Depreciation & Amortization |
344.77M |
474.73M |
404.12M |
460.98M |
| Interest Income |
28.82M |
34.83M |
34.32M |
23.23M |
| Other Income - Net |
161.52M |
30.39M |
165.38M |
2.79M |
| Special Income / Charges |
-343.34M |
-94.78M |
-72.26M |
-191.32M |
| Total Income Before Interest Expenses (EBIT) |
-625.66M |
842.30M |
-20.75M |
-294.55M |
| Interest Expense |
247.49M |
349.20M |
427.87M |
399.28M |
| Pre-Tax Income |
-873.14M |
493.10M |
-448.62M |
-693.83M |
| Income Taxes |
-125.03M |
135.12M |
-121.93M |
-253.08M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-748.11M |
357.98M |
-326.69M |
-440.75M |
| Net Income From Discontinued Operations |
8.44M |
7.12M |
-2.09M |
110.80M |
| Net Income From Total Operations |
-739.68M |
365.11M |
-328.78M |
-329.95M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
968.00K |
-608.00K |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-739.68M |
365.11M |
-327.81M |
-330.56M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-404.77M |
452.76M |
-254.44M |
-249.42M |
| Preferred Dividends |
| Net Income Available To Common |
-748.11M |
357.98M |
-326.69M |
-440.75M |
| Basic EPS from Continuing Ops. |
-2.15 |
1.05 |
-1.06 |
-1.46 |
| Basic EPS from Discontinued Ops. |
0.02 |
0.02 |
-0.01 |
0.37 |
| Basic EPS from Total Operations |
-2.13 |
1.07 |
-1.07 |
-1.09 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.13 |
1.07 |
-1.07 |
-1.09 |
| Basic Normalized Net Income/Share |
-1.16 |
1.33 |
-0.83 |
-0.83 |
| EPS fr Continuing Ops. |
-2.15 |
1.01 |
-1.06 |
-1.46 |
| EPS fr Discontinued Ops |
0.02 |
0.03 |
-0.01 |
0.37 |
| EPS fr Total Ops. |
-2.13 |
1.04 |
-1.07 |
-1.09 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.13 |
1.04 |
-1.07 |
-1.09 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.16 |
1.28 |
-0.83 |
-0.83 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet