|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-653.60M |
-121.10M |
217.10M |
-21.40M |
| Operating Gains/Losses |
-179.70M |
15.20M |
7.10M |
13.50M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-5.70M |
38.30M |
-152.10M |
244.00M |
| (Increase) Decrease in Inventories |
6.50M |
43.10M |
31.00M |
145.50M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
120.80M |
135.40M |
17.70M |
94.90M |
| (Decrease) Increase In Other Current Liabilities |
-106.50M |
-88.30M |
-29.90M |
156.10M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
1.08B |
498.60M |
148.80M |
236.90M |
| Net Cash From Continuing Operations |
691.90M |
946.30M |
752.50M |
1.43B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
691.90M |
946.30M |
752.50M |
1.43B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-205.90M |
-250.90M |
-229.40M |
-195.00M |
| Acquisitions |
-126.90M |
-142.40M |
-439.80M |
-26.60M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-200.00K |
-2.30M |
300.00K |
-37.50M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-284.80M |
-375.40M |
-674.50M |
-260.90M |
| Issuance of Debt |
450.00M |
600.00M |
520.00M |
1.40B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
4.90M |
7.10M |
9.20M |
1.50M |
| Repayment of Long-Term Debt |
-690.20M |
-539.40M |
-371.20M |
-2.20B |
| Repurchase of Capital Stock |
0.00 |
-500.00M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-188.70M |
-208.70M |
-216.00M |
-216.00M |
| Other Financing Charges, Net |
-14.00M |
-10.00M |
0.00 |
-6.00M |
| Net Cash From Financing Activities |
-438.00M |
-651.00M |
-58.00M |
-1.03B |
| Effect of Exchange Rate Changes |
11.90M |
10.70M |
-100.00K |
38.30M |
| Net Change in Cash & Cash Equivalents |
-19.00M |
-69.40M |
19.90M |
175.20M |