|
Aug 2012 |
Aug 2011 |
Aug 2010 |
Aug 2009 |
| Assets |
| Cash and Equivalents |
23.58M |
15.17M |
16.95M |
3.70M |
| Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
42.17M |
15.70M |
17.24M |
3.81M |
| Property, Plant & Equipment, Gross |
949.00K |
558.26K |
509.11K |
488.36K |
| Accumulated Depreciation & Depletion |
546.00K |
481.26K |
415.86K |
343.62K |
| Property, Plant & Equipment, Net |
403.00K |
77.00K |
93.25K |
144.74K |
| Intangibles |
2.20M |
3.25M |
3.51M |
2.52M |
| Other Non-Current Assets |
239.00K |
104.91K |
102.91K |
100.21K |
| Total Non-Current Assets |
6.12M |
6.86M |
7.15M |
2.77M |
| Liabilities & Shareholder Equity |
| Total Assets |
48.29M |
22.56M |
24.39M |
6.58M |
| Accounts Payable |
1.60M |
847.14K |
637.32K |
613.58K |
| Short Term Debt |
8.00K |
3.95K |
4.86K |
4.12K |
| Other Current Liabilities |
17.27M |
23.58M |
15.78M |
0.00 |
| Total Current Liabilities |
21.54M |
26.70M |
17.55M |
1.07M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
13.00K |
9.78K |
1.81K |
6.68K |
| Total Liabilities |
21.55M |
26.71M |
17.56M |
1.08M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
26.74M |
-4.15M |
6.83M |
5.50M |
| Common Par |
51.00K |
35.57K |
30.08K |
17.86K |
| Additional Paid In Capital |
143.38M |
73.82M |
47.62M |
27.36M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-116.65M |
-78.00M |
-40.81M |
-21.88M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-50.00K |
1.90K |
-7.85K |
0.00 |
| Total Capitalization |
26.74M |
-4.15M |
6.83M |
5.50M |
| Total Equity |
26.74M |
-4.15M |
6.83M |
5.50M |
| Total Liabilities & Stock Equity |
48.29M |
22.56M |
24.39M |
6.58M |
| Total Common Shares Outstanding |
50.57M |
35.57M |
30.08M |
17.86M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
48.08M |
32.33M |
22.23M |
14.44M |
| Diluted Weighted Shares Outstanding |
48.08M |
32.33M |
22.23M |
14.44M |
| Number of Employees |
36 |
12 |
10 |
12 |
| Number of Part-Time Employees |
2 |
2 |
1 |
0 |