| |
May 2009 |
May 2008 |
May 2007 |
May 2006 |
| Sales |
3.37B |
3.64B |
3.34B |
3.01B |
| Cost of Sales |
1.93B |
2.06B |
1.90B |
1.68B |
| Gross Operating Profit |
1.44B |
1.58B |
1.44B |
1.33B |
| Selling, General, and Administrative Expenses |
1.10B |
1.12B |
1.02B |
952.70M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
341.73M |
459.48M |
421.18M |
373.17M |
| Depreciation & Amortization |
85.14M |
85.37M |
81.61M |
74.30M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-5.79M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-15.46M |
-288.10M |
15.00M |
-380.00M |
| Total Income Before Interest Expenses (EBIT) |
235.33M |
86.02M |
354.57M |
-81.13M |
| Interest Expense |
54.46M |
46.96M |
47.03M |
41.34M |
| Pre-Tax Income |
180.87M |
39.05M |
307.54M |
-122.48M |
| Income Taxes |
61.25M |
-8.66M |
99.25M |
-46.27M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
119.62M |
47.71M |
208.29M |
-76.20M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
119.62M |
47.71M |
208.29M |
-76.20M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
119.62M |
47.71M |
208.29M |
-76.20M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
135.08M |
335.81M |
193.29M |
303.80M |
| Preferred Dividends |
| Net Income Available To Common |
119.62M |
47.71M |
208.29M |
-76.20M |
| Basic EPS from Continuing Ops. |
0.95 |
0.40 |
1.76 |
-0.65 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.95 |
0.40 |
1.76 |
-0.65 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.95 |
0.40 |
1.76 |
-0.65 |
| Basic Normalized Net Income/Share |
1.07 |
2.82 |
1.63 |
2.59 |
| EPS fr Continuing Ops. |
0.93 |
0.39 |
1.64 |
-0.65 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.93 |
0.39 |
1.64 |
-0.65 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.93 |
0.39 |
1.64 |
-0.65 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.05 |
2.75 |
1.52 |
2.59 |
| Dividends Paid per Share |
0.79 |
0.75 |
0.69 |
0.63 |
Connect with TheStreet