| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
6.49B |
5.98B |
5.57B |
4.94B |
| Cost of Sales |
4.81B |
4.50B |
4.21B |
3.72B |
| Gross Operating Profit |
1.67B |
1.48B |
1.36B |
1.22B |
| Selling, General, and Administrative Expenses |
1.03B |
935.90M |
863.03M |
786.44M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
637.01M |
541.79M |
497.78M |
436.29M |
| Depreciation & Amortization |
141.80M |
120.70M |
108.14M |
110.85M |
| Interest Income |
0.00 |
13.83M |
8.63M |
2.90M |
| Other Income - Net |
314.00K |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
495.52M |
434.92M |
398.28M |
328.34M |
| Interest Expense |
157.00K |
9.80M |
0.00 |
0.00 |
| Pre-Tax Income |
495.36M |
425.12M |
398.28M |
328.34M |
| Income Taxes |
189.92M |
164.07M |
156.64M |
128.71M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
305.44M |
261.05M |
241.63M |
199.63M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
305.44M |
261.05M |
241.63M |
199.63M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
305.44M |
261.05M |
241.63M |
199.63M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
305.44M |
261.05M |
241.63M |
199.63M |
| Preferred Dividends |
| Net Income Available To Common |
305.44M |
261.05M |
241.63M |
199.63M |
| Basic EPS from Continuing Ops. |
2.36 |
1.93 |
1.73 |
1.38 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.36 |
1.93 |
1.73 |
1.38 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.36 |
1.93 |
1.73 |
1.38 |
| Basic Normalized Net Income/Share |
2.36 |
1.93 |
1.73 |
1.38 |
| EPS fr Continuing Ops. |
2.33 |
1.90 |
1.70 |
1.36 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.33 |
1.90 |
1.70 |
1.36 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.33 |
1.90 |
1.70 |
1.36 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.33 |
1.90 |
1.70 |
1.36 |
| Dividends Paid per Share |
0.38 |
0.30 |
0.24 |
0.22 |
Connect with TheStreet