| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
201.00K |
103.00K |
279.00K |
150.00K |
| Cost of Sales |
258.00K |
324.00K |
200.00K |
339.00K |
| Gross Operating Profit |
-57.00K |
-221.00K |
79.00K |
-189.00K |
| Selling, General, and Administrative Expenses |
6.96M |
5.17M |
8.27M |
8.06M |
| Research & Development |
1.25M |
3.39M |
6.49M |
6.55M |
| Operating Income before D & A (EBITDA) |
-8.27M |
-8.78M |
-14.68M |
-14.80M |
| Depreciation & Amortization |
1.82M |
454.00K |
428.00K |
344.00K |
| Interest Income |
39.00K |
12.00K |
1.89M |
132.00K |
| Other Income - Net |
-2.15M |
1.40M |
-554.00K |
20.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-12.20M |
-7.82M |
-13.77M |
-14.99M |
| Interest Expense |
319.00K |
19.00K |
835.00K |
107.00K |
| Pre-Tax Income |
-12.52M |
-7.84M |
-14.60M |
-15.10M |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
-387.00K |
0.00 |
| Net Income From Continuing Operations |
-10.70M |
-7.39M |
-14.60M |
-14.75M |
| Net Income From Discontinued Operations |
239.00K |
-1.44M |
-539.00K |
-1.75M |
| Net Income From Total Operations |
-10.46M |
-8.83M |
-15.14M |
-16.50M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-10.46M |
-8.83M |
-14.76M |
-16.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-10.70M |
-7.39M |
-14.60M |
-14.75M |
| Preferred Dividends |
| Net Income Available To Common |
-10.70M |
-7.39M |
-14.60M |
-14.75M |
| Basic EPS from Continuing Ops. |
-2.40 |
-14.55 |
-50.40 |
-65.40 |
| Basic EPS from Discontinued Ops. |
0.05 |
-2.85 |
-1.80 |
-7.80 |
| Basic EPS from Total Operations |
-2.35 |
-17.40 |
-52.20 |
-73.20 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.35 |
-17.40 |
-52.20 |
-73.20 |
| Basic Normalized Net Income/Share |
-2.40 |
-14.55 |
-50.40 |
-65.40 |
| EPS fr Continuing Ops. |
-2.40 |
-14.55 |
-50.40 |
-65.40 |
| EPS fr Discontinued Ops |
0.05 |
-2.85 |
-1.80 |
-7.80 |
| EPS fr Total Ops. |
-2.35 |
-17.40 |
-52.20 |
-73.20 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.35 |
-17.40 |
-52.20 |
-73.20 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.40 |
-14.55 |
-50.40 |
-65.40 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |