|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
30.80M |
735.00K |
2.73M |
3.33M |
| Receivables |
163.00K |
309.00K |
51.00K |
364.00K |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
301.00K |
17.00K |
0.00 |
0.00 |
| Total Current Assets |
31.75M |
1.21M |
3.79M |
10.93M |
| Property, Plant & Equipment, Gross |
2.26M |
2.30M |
2.78M |
2.37M |
| Accumulated Depreciation & Depletion |
1.72M |
1.71M |
1.56M |
1.15M |
| Property, Plant & Equipment, Net |
546.00K |
592.00K |
1.22M |
1.22M |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
231.00K |
242.00K |
281.00K |
594.00K |
| Total Non-Current Assets |
777.00K |
834.00K |
1.50M |
1.81M |
| Liabilities & Shareholder Equity |
| Total Assets |
32.53M |
2.04M |
5.29M |
12.74M |
| Accounts Payable |
754.00K |
1.85M |
1.15M |
2.18M |
| Short Term Debt |
0.00 |
0.00 |
49.00K |
125.00K |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
1.27M |
1.85M |
3.32M |
2.30M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
1.50M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
364.00K |
552.00K |
2.60M |
2.10M |
| Minority Interest |
0.00 |
0.00 |
-387.00K |
0.00 |
| Total Non-Current Liabilities |
364.00K |
552.00K |
3.40M |
3.60M |
| Total Liabilities |
1.63M |
2.40M |
6.72M |
5.90M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
30.90M |
-356.00K |
-1.43M |
6.84M |
| Common Par |
1.38M |
108.00K |
46.00K |
32.00K |
| Additional Paid In Capital |
125.02M |
84.58M |
74.73M |
68.17M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-95.50M |
-85.04M |
-76.22M |
-61.46M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
7.00K |
96.00K |
| Total Capitalization |
30.90M |
-356.00K |
-1.43M |
8.34M |
| Total Equity |
30.90M |
-356.00K |
-1.43M |
6.84M |
| Total Liabilities & Stock Equity |
32.53M |
2.04M |
5.29M |
12.74M |
| Total Common Shares Outstanding |
9.10M |
701.23K |
323.42K |
237.32K |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
3.26K |
3.26K |
3.26K |
3.26K |
| Basic Weighted Shares Outstanding |
4.45M |
507.62K |
281.80K |
225.72K |
| Diluted Weighted Shares Outstanding |
4.45M |
507.62K |
281.80K |
225.72K |
| Number of Employees |
28 |
22 |
54 |
72 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |