| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.31B |
2.10B |
1.70B |
1.45B |
| Cost of Sales |
1.01B |
950.47M |
757.36M |
656.00M |
| Gross Operating Profit |
1.29B |
1.15B |
943.37M |
797.73M |
| Selling, General, and Administrative Expenses |
702.13M |
620.04M |
523.67M |
461.51M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
589.27M |
531.53M |
419.70M |
336.22M |
| Depreciation & Amortization |
103.11M |
93.18M |
82.04M |
71.32M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
3.47M |
-2.50M |
20.00K |
2.99M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-3.93M |
| Total Income Before Interest Expenses (EBIT) |
489.64M |
435.85M |
337.67M |
263.96M |
| Interest Expense |
53.68M |
52.20M |
44.80M |
43.39M |
| Pre-Tax Income |
435.96M |
383.66M |
292.87M |
220.57M |
| Income Taxes |
149.44M |
133.62M |
99.55M |
67.39M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
286.52M |
250.03M |
193.32M |
153.18M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
286.52M |
250.03M |
193.32M |
153.18M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
286.52M |
250.03M |
193.32M |
153.18M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
286.52M |
250.03M |
193.32M |
157.11M |
| Preferred Dividends |
| Net Income Available To Common |
286.52M |
250.03M |
193.32M |
153.18M |
| Basic EPS from Continuing Ops. |
3.20 |
2.83 |
2.23 |
1.79 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.20 |
2.83 |
2.23 |
1.79 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.20 |
2.83 |
2.23 |
1.79 |
| Basic Normalized Net Income/Share |
3.20 |
2.83 |
2.23 |
1.84 |
| EPS fr Continuing Ops. |
3.06 |
2.68 |
2.13 |
1.74 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.06 |
2.68 |
2.13 |
1.74 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.06 |
2.68 |
2.13 |
1.74 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.06 |
2.68 |
2.13 |
1.78 |
| Dividends Paid per Share |
0.29 |
0.26 |
0.24 |
0.21 |
Connect with TheStreet