| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
4.33B |
5.70B |
5.00B |
5.56B |
| Cost of Sales |
2.63B |
3.22B |
2.79B |
3.21B |
| Gross Operating Profit |
1.70B |
2.48B |
2.22B |
2.35B |
| Selling, General, and Administrative Expenses |
1.23B |
1.48B |
1.28B |
1.28B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
475.60M |
995.10M |
936.60M |
1.07B |
| Depreciation & Amortization |
134.10M |
136.50M |
117.90M |
153.60M |
| Interest Income |
0.00 |
28.10M |
29.60M |
7.90M |
| Other Income - Net |
-6.70M |
-9.60M |
3.70M |
3.90M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
334.80M |
877.10M |
852.00M |
949.80M |
| Interest Expense |
60.90M |
68.20M |
63.40M |
58.40M |
| Pre-Tax Income |
273.90M |
808.90M |
788.60M |
891.40M |
| Income Taxes |
56.00M |
231.30M |
219.30M |
263.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
217.90M |
577.60M |
569.30M |
628.10M |
| Net Income From Discontinued Operations |
2.80M |
0.00 |
918.50M |
-3.00M |
| Net Income From Total Operations |
220.70M |
577.60M |
1.49B |
625.10M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-18.10M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
220.70M |
577.60M |
1.49B |
607.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
217.90M |
577.60M |
569.30M |
612.30M |
| Preferred Dividends |
| Net Income Available To Common |
217.90M |
577.60M |
569.30M |
628.10M |
| Basic EPS from Continuing Ops. |
1.54 |
3.94 |
3.59 |
3.55 |
| Basic EPS from Discontinued Ops. |
0.02 |
0.00 |
5.78 |
-0.01 |
| Basic EPS from Total Operations |
1.56 |
3.94 |
9.37 |
3.54 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.10 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.56 |
3.94 |
9.37 |
3.44 |
| Basic Normalized Net Income/Share |
1.54 |
3.94 |
3.59 |
3.46 |
| EPS fr Continuing Ops. |
1.53 |
3.90 |
3.53 |
3.49 |
| EPS fr Discontinued Ops |
0.02 |
0.00 |
5.70 |
-0.02 |
| EPS fr Total Ops. |
1.55 |
3.90 |
9.23 |
3.47 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.10 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.55 |
3.90 |
9.23 |
3.37 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.53 |
3.90 |
3.53 |
3.40 |
| Dividends Paid per Share |
1.16 |
1.16 |
1.16 |
0.90 |
Connect with TheStreet