| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.38B |
3.14B |
2.98B |
3.12B |
| Cost of Sales |
2.10B |
1.91B |
1.84B |
1.95B |
| Gross Operating Profit |
1.28B |
1.22B |
1.13B |
1.17B |
| Selling, General, and Administrative Expenses |
661.30M |
611.70M |
584.60M |
643.70M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
621.50M |
611.40M |
546.10M |
527.30M |
| Depreciation & Amortization |
268.50M |
221.90M |
200.70M |
217.10M |
| Interest Income |
6.00M |
11.20M |
0.00 |
0.00 |
| Other Income - Net |
-25.20M |
11.60M |
10.60M |
93.90M |
| Special Income / Charges |
-809.50M |
-19.10M |
-2.20M |
-10.00M |
| Total Income Before Interest Expenses (EBIT) |
-511.00M |
381.20M |
348.60M |
380.20M |
| Interest Expense |
231.10M |
219.30M |
195.70M |
215.60M |
| Pre-Tax Income |
-742.10M |
161.90M |
152.90M |
164.60M |
| Income Taxes |
-23.90M |
66.30M |
72.60M |
71.80M |
| Minority Interest |
-83.60M |
7.90M |
0.00 |
-3.00M |
| Net Income From Continuing Operations |
-634.60M |
87.70M |
80.30M |
95.80M |
| Net Income From Discontinued Operations |
46.20M |
229.40M |
22.70M |
0.00 |
| Net Income From Total Operations |
-588.40M |
317.10M |
103.00M |
95.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-588.40M |
317.10M |
103.00M |
95.80M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
210.20M |
118.80M |
87.70M |
119.70M |
| Preferred Dividends |
| Net Income Available To Common |
-634.60M |
87.70M |
80.30M |
95.80M |
| Basic EPS from Continuing Ops. |
-8.58 |
1.19 |
1.09 |
1.55 |
| Basic EPS from Discontinued Ops. |
0.63 |
3.11 |
0.31 |
0.00 |
| Basic EPS from Total Operations |
-7.95 |
4.30 |
1.40 |
1.55 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-7.95 |
4.30 |
1.40 |
1.55 |
| Basic Normalized Net Income/Share |
2.84 |
1.61 |
1.19 |
1.94 |
| EPS fr Continuing Ops. |
-8.58 |
1.15 |
1.07 |
1.52 |
| EPS fr Discontinued Ops |
0.63 |
3.01 |
0.30 |
0.00 |
| EPS fr Total Ops. |
-7.95 |
4.16 |
1.37 |
1.52 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-7.95 |
4.16 |
1.37 |
1.52 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.84 |
1.56 |
1.17 |
1.90 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet