|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
398.20M |
451.90M |
248.50M |
17.30M |
| Operating Gains/Losses |
2.30M |
-104.00M |
-10.80M |
11.60M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-15.30M |
-29.80M |
-30.10M |
26.10M |
| (Increase) Decrease in Inventories |
-63.20M |
-150.80M |
-58.10M |
133.50M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-6.60M |
-2.80M |
29.50M |
-21.90M |
| (Decrease) Increase In Other Current Liabilities |
-40.10M |
-3.70M |
108.90M |
-72.20M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
57.90M |
13.40M |
3.40M |
-1.50M |
| Net Cash From Continuing Operations |
444.90M |
450.80M |
475.70M |
369.60M |
| Net Cash From Discontinued Operations |
-2.70M |
-1.80M |
4.40M |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
442.20M |
449.00M |
480.10M |
369.60M |
| Sale of Property, Plant & Equipment |
2.20M |
0.00 |
4.10M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-286.40M |
-279.70M |
-180.30M |
-154.10M |
| Acquisitions |
-69.20M |
-800.00K |
-3.80M |
-6.40M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
1.10M |
0.00 |
-40.70M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-353.40M |
21.20M |
-181.30M |
-204.30M |
| Issuance of Debt |
1.99B |
-5.00M |
19.30M |
16.10M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
8.90M |
14.60M |
26.30M |
1.00M |
| Repayment of Long-Term Debt |
-953.40M |
-458.10M |
-304.80M |
-323.10M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-129.10M |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-55.30M |
-34.10M |
-300.00K |
-14.90M |
| Net Cash From Financing Activities |
858.60M |
-482.60M |
-259.50M |
-320.90M |
| Effect of Exchange Rate Changes |
4.70M |
-6.80M |
-1.40M |
-12.60M |
| Net Change in Cash & Cash Equivalents |
952.10M |
-19.20M |
37.90M |
-168.20M |