|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
2.25M |
5.48M |
7.06M |
12.27M |
| Receivables |
1.36M |
1.35M |
2.52M |
1.10M |
| Inventories |
158.00K |
170.00K |
272.00K |
185.00K |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
3.88M |
7.19M |
10.13M |
13.70M |
| Property, Plant & Equipment, Gross |
2.61M |
2.60M |
3.62M |
3.17M |
| Accumulated Depreciation & Depletion |
2.20M |
1.95M |
2.60M |
1.93M |
| Property, Plant & Equipment, Net |
415.00K |
651.00K |
1.02M |
1.24M |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
70.00K |
90.00K |
90.00K |
400.00K |
| Total Non-Current Assets |
485.00K |
741.00K |
1.11M |
1.64M |
| Liabilities & Shareholder Equity |
| Total Assets |
4.36M |
7.93M |
11.24M |
15.35M |
| Accounts Payable |
584.00K |
870.00K |
1.56M |
976.00K |
| Short Term Debt |
400.00K |
41.00K |
37.00K |
0.00 |
| Other Current Liabilities |
65.00K |
123.00K |
0.00 |
0.00 |
| Total Current Liabilities |
2.11M |
2.17M |
2.66M |
1.59M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
0.00 |
0.00 |
40.00K |
0.00 |
| Total Liabilities |
2.11M |
2.17M |
2.70M |
1.59M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.26M |
5.76M |
8.54M |
13.76M |
| Common Par |
50.00K |
230.00K |
192.00K |
176.00K |
| Additional Paid In Capital |
97.13M |
95.05M |
91.14M |
88.37M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-94.42M |
-89.02M |
-82.28M |
-74.40M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-499.00K |
-499.00K |
-509.00K |
-394.00K |
| Total Capitalization |
2.26M |
5.76M |
8.54M |
13.76M |
| Total Equity |
2.26M |
5.76M |
8.54M |
13.76M |
| Total Liabilities & Stock Equity |
4.36M |
7.93M |
11.24M |
15.35M |
| Total Common Shares Outstanding |
5.00M |
4.59M |
3.85M |
3.52M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
4.73M |
3.92M |
3.58M |
3.05M |
| Diluted Weighted Shares Outstanding |
4.73M |
3.92M |
3.58M |
3.05M |
| Number of Employees |
55 |
71 |
81 |
87 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |