| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
5.02B |
4.88B |
4.30B |
3.75B |
| Cost of Sales |
2.12B |
2.09B |
1.83B |
1.61B |
| Gross Operating Profit |
2.89B |
2.79B |
2.47B |
2.14B |
| Selling, General, and Administrative Expenses |
2.04B |
1.93B |
1.66B |
1.48B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
858.90M |
859.70M |
801.90M |
663.40M |
| Depreciation & Amortization |
184.40M |
201.30M |
144.70M |
127.00M |
| Interest Income |
22.00M |
24.70M |
26.10M |
13.70M |
| Other Income - Net |
1.60M |
-6.40M |
-1.50M |
-5.70M |
| Special Income / Charges |
-55.40M |
-5.00M |
0.00 |
-10.80M |
| Total Income Before Interest Expenses (EBIT) |
614.10M |
669.90M |
680.20M |
528.90M |
| Interest Expense |
26.60M |
25.70M |
21.60M |
12.50M |
| Pre-Tax Income |
587.50M |
644.20M |
658.60M |
516.40M |
| Income Taxes |
181.50M |
222.30M |
242.40M |
194.90M |
| Minority Interest |
0.00 |
2.10M |
15.30M |
13.50M |
| Net Income From Continuing Operations |
406.00M |
419.80M |
400.90M |
308.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
406.00M |
419.80M |
400.90M |
308.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
406.00M |
419.80M |
400.90M |
308.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
485.00M |
424.80M |
405.50M |
327.80M |
| Preferred Dividends |
| Net Income Available To Common |
406.00M |
419.80M |
400.90M |
308.00M |
| Basic EPS from Continuing Ops. |
4.09 |
4.10 |
3.84 |
2.96 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.09 |
4.10 |
3.84 |
2.96 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.09 |
4.10 |
3.84 |
2.96 |
| Basic Normalized Net Income/Share |
4.89 |
4.15 |
3.88 |
3.15 |
| EPS fr Continuing Ops. |
4.01 |
3.99 |
3.73 |
2.87 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.01 |
3.99 |
3.73 |
2.87 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.01 |
3.99 |
3.73 |
2.87 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.79 |
4.04 |
3.77 |
3.05 |
| Dividends Paid per Share |
0.20 |
0.20 |
0.20 |
0.20 |
Connect with TheStreet