| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
2.81B |
2.84B |
2.32B |
2.14B |
| Cost of Sales |
1.90B |
2.16B |
1.77B |
1.68B |
| Gross Operating Profit |
912.70M |
677.40M |
549.30M |
453.40M |
| Selling, General, and Administrative Expenses |
330.80M |
310.50M |
259.10M |
244.20M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
581.90M |
366.90M |
290.20M |
209.20M |
| Depreciation & Amortization |
150.00M |
135.30M |
103.70M |
104.30M |
| Interest Income |
0.00 |
1.60M |
0.00 |
1.60M |
| Other Income - Net |
-4.30M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
414.20M |
220.00M |
182.90M |
100.60M |
| Interest Expense |
96.70M |
88.60M |
51.10M |
55.60M |
| Pre-Tax Income |
317.50M |
131.40M |
131.80M |
45.00M |
| Income Taxes |
91.60M |
44.30M |
45.30M |
9.90M |
| Minority Interest |
3.60M |
5.30M |
4.80M |
6.40M |
| Net Income From Continuing Operations |
222.30M |
81.80M |
81.70M |
28.70M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
222.30M |
81.80M |
81.70M |
28.70M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
222.30M |
81.80M |
81.70M |
28.70M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
235.70M |
97.40M |
86.40M |
36.50M |
| Preferred Dividends |
| Net Income Available To Common |
222.30M |
81.80M |
81.70M |
28.70M |
| Basic EPS from Continuing Ops. |
5.87 |
2.19 |
2.12 |
0.79 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.87 |
2.19 |
2.12 |
0.79 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.87 |
2.19 |
2.12 |
0.79 |
| Basic Normalized Net Income/Share |
6.22 |
2.61 |
2.24 |
1.00 |
| EPS fr Continuing Ops. |
5.75 |
2.14 |
2.07 |
0.79 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
5.75 |
2.14 |
2.07 |
0.79 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.75 |
2.14 |
2.07 |
0.79 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.10 |
2.55 |
2.19 |
1.00 |
| Dividends Paid per Share |
0.40 |
0.40 |
0.39 |
0.36 |
Connect with TheStreet