|
Sep 2012 |
Sep 2011 |
Sep 2010 |
Sep 2009 |
| Assets |
| Cash and Equivalents |
37.20M |
41.70M |
15.90M |
11.80M |
| Receivables |
1.08B |
1.11B |
333.50M |
305.50M |
| Inventories |
861.90M |
849.80M |
269.50M |
275.10M |
| Other Current Assets |
174.50M |
186.70M |
90.10M |
65.00M |
| Total Current Assets |
2.19B |
2.23B |
709.00M |
658.30M |
| Property, Plant & Equipment, Gross |
7.36B |
6.85B |
2.35B |
2.29B |
| Accumulated Depreciation & Depletion |
1.75B |
1.32B |
1.10B |
1.01B |
| Property, Plant & Equipment, Net |
5.61B |
5.53B |
1.25B |
1.28B |
| Intangibles |
795.10M |
799.40M |
151.50M |
151.30M |
| Other Non-Current Assets |
225.50M |
171.10M |
55.60M |
62.30M |
| Total Non-Current Assets |
8.50B |
8.34B |
2.21B |
2.23B |
| Liabilities & Shareholder Equity |
| Total Assets |
10.69B |
10.57B |
2.91B |
2.88B |
| Accounts Payable |
708.90M |
780.70M |
252.30M |
233.90M |
| Short Term Debt |
261.30M |
143.30M |
231.60M |
56.30M |
| Other Current Liabilities |
226.70M |
174.30M |
56.60M |
71.10M |
| Total Current Liabilities |
1.41B |
1.32B |
631.20M |
449.30M |
| Long Term Debt |
3.15B |
3.30B |
897.30M |
1.29B |
| Deferred Income Taxes |
888.80M |
827.10M |
166.40M |
149.20M |
| Other Non-Current Liabilities |
1.83B |
1.75B |
202.60M |
202.00M |
| Minority Interest |
3.10M |
4.90M |
5.10M |
0.00 |
| Total Non-Current Liabilities |
5.87B |
5.88B |
1.27B |
1.66B |
| Total Liabilities |
7.28B |
7.19B |
1.90B |
2.11B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
3.41B |
3.37B |
1.01B |
776.80M |
| Common Par |
700.00K |
700.00K |
400.00K |
400.00K |
| Additional Paid In Capital |
2.81B |
2.76B |
290.50M |
264.50M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.09B |
907.40M |
812.60M |
620.30M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-500.50M |
-299.20M |
-92.20M |
-108.40M |
| Total Capitalization |
6.56B |
6.67B |
1.91B |
2.07B |
| Total Equity |
3.41B |
3.37B |
1.01B |
776.80M |
| Total Liabilities & Stock Equity |
10.69B |
10.57B |
2.91B |
2.88B |
| Total Common Shares Outstanding |
70.88M |
70.47M |
38.90M |
38.71M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
71.20M |
49.70M |
38.40M |
37.90M |
| Diluted Weighted Shares Outstanding |
72.10M |
50.50M |
39.10M |
38.70M |
| Number of Employees |
7200 |
7300 |
2600 |
2600 |
| Number of Part-Time Employees |
19100 |
19300 |
7800 |
7700 |