| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.48B |
1.29B |
1.14B |
905.02M |
| Cost of Sales |
813.32M |
705.14M |
648.04M |
463.50M |
| Gross Operating Profit |
666.43M |
587.54M |
495.03M |
441.52M |
| Selling, General, and Administrative Expenses |
278.13M |
245.56M |
193.14M |
159.94M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
388.30M |
341.98M |
301.90M |
281.57M |
| Depreciation & Amortization |
133.21M |
111.70M |
91.36M |
64.88M |
| Interest Income |
14.18M |
11.01M |
9.94M |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
-57.19M |
| Special Income / Charges |
0.00 |
0.00 |
2.05M |
4.22M |
| Total Income Before Interest Expenses (EBIT) |
269.27M |
241.29M |
222.54M |
163.72M |
| Interest Expense |
131.86M |
107.32M |
91.13M |
63.55M |
| Pre-Tax Income |
137.42M |
133.97M |
131.41M |
100.18M |
| Income Taxes |
52.84M |
51.21M |
51.90M |
39.52M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
84.58M |
82.76M |
79.51M |
60.65M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
84.58M |
82.76M |
79.51M |
60.65M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
84.58M |
82.76M |
79.51M |
60.65M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
84.58M |
82.76M |
77.46M |
56.44M |
| Preferred Dividends |
| Net Income Available To Common |
84.58M |
82.76M |
79.51M |
60.65M |
| Basic EPS from Continuing Ops. |
2.43 |
2.05 |
1.89 |
1.69 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.43 |
2.05 |
1.89 |
1.69 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.43 |
2.05 |
1.89 |
1.69 |
| Basic Normalized Net Income/Share |
2.43 |
2.05 |
1.84 |
1.57 |
| EPS fr Continuing Ops. |
2.42 |
2.02 |
1.82 |
1.66 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.42 |
2.02 |
1.82 |
1.66 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.42 |
2.02 |
1.82 |
1.66 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.42 |
2.02 |
1.77 |
1.54 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet