|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
0.00 |
0.00 |
15.28B |
5.78B |
| Operating Gains/Losses |
-1.88B |
614.00M |
-536.00M |
-868.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
465.00M |
108.00M |
-1.32B |
908.00M |
| (Increase) Decrease in Inventories |
-432.00M |
-1.00B |
-492.00M |
653.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
262.00M |
1.24B |
983.00M |
-570.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-65.00M |
-160.00M |
0.00 |
0.00 |
| Other Non-Cash Items |
6.58B |
15.41B |
920.00M |
-122.00M |
| Net Cash From Continuing Operations |
9.37B |
20.03B |
18.28B |
9.21B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
9.37B |
20.03B |
18.28B |
9.21B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
693.00M |
104.00M |
0.00 |
253.00M |
| Purchases of Property, Plant & Equipment |
-17.46B |
-12.34B |
-4.59B |
-5.39B |
| Acquisitions |
-1.08B |
-3.77B |
-303.00M |
2.03B |
| Purchases of Short-Term Investments |
-50.00M |
-146.00M |
0.00 |
-44.00M |
| Other Cash from Investing Activities |
-274.00M |
-692.00M |
3.10B |
-206.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-18.17B |
-16.84B |
-1.71B |
-3.36B |
| Issuance of Debt |
8.57B |
4.70B |
1.95B |
5.78B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
48.00M |
92.00M |
14.88B |
| Repayment of Long-Term Debt |
-681.00M |
-496.00M |
-11.31B |
-22.20B |
| Repurchase of Capital Stock |
0.00 |
-5.50B |
0.00 |
0.00 |
| Payment of Cash Dividends |
-3.04B |
-2.24B |
-1.75B |
-876.00M |
| Other Financing Charges, Net |
1.48B |
58.00M |
412.00M |
-44.00M |
| Net Cash From Financing Activities |
6.32B |
-3.43B |
-10.61B |
-2.46B |
| Effect of Exchange Rate Changes |
49.00M |
-71.00M |
-139.00M |
-284.00M |
| Net Change in Cash & Cash Equivalents |
-2.43B |
-305.00M |
5.82B |
3.11B |