|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-211.00M |
-5.63B |
988.00M |
3.17B |
| Operating Gains/Losses |
-87.00M |
-185.00M |
-224.00M |
45.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-139.00M |
-174.00M |
386.00M |
0.00 |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
-73.00M |
-73.00M |
-75.00M |
0.00 |
| (Decrease) Increase In Payables |
931.00M |
978.00M |
227.00M |
0.00 |
| (Decrease) Increase In Other Current Liabilities |
-156.00M |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-51.00M |
-63.00M |
-129.00M |
565.00M |
| Other Non-Cash Items |
1.48B |
5.44B |
1.24B |
413.00M |
| Net Cash From Continuing Operations |
2.71B |
1.78B |
3.95B |
5.60B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.71B |
1.78B |
3.95B |
5.60B |
| Sale of Property, Plant & Equipment |
191.00M |
177.00M |
60.00M |
18.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
37.00M |
564.00M |
| Purchases of Property, Plant & Equipment |
-1.30B |
-1.02B |
-1.41B |
-3.05B |
| Acquisitions |
789.00M |
284.00M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-269.00M |
| Other Cash from Investing Activities |
-66.00M |
-91.00M |
556.00M |
45.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-389.00M |
-1.90B |
-721.00M |
-2.69B |
| Issuance of Debt |
1.49B |
2.94B |
2.05B |
514.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
1.21B |
-1.00M |
4.00M |
| Repayment of Long-Term Debt |
-2.54B |
-2.50B |
-2.76B |
-3.25B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
-240.00M |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-153.00M |
-919.00M |
-16.00M |
-2.00M |
| Net Cash From Financing Activities |
-1.20B |
734.00M |
-961.00M |
-2.74B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
1.12B |
623.00M |
2.26B |
167.00M |