| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
2.43B |
2.74B |
2.63B |
2.43B |
| Cost of Sales |
1.33B |
1.50B |
1.40B |
1.51B |
| Gross Operating Profit |
1.10B |
1.24B |
1.22B |
923.30M |
| Selling, General, and Administrative Expenses |
829.91M |
947.43M |
919.56M |
645.02M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
271.48M |
294.27M |
304.94M |
278.28M |
| Depreciation & Amortization |
115.02M |
119.98M |
117.33M |
107.47M |
| Interest Income |
9.46M |
8.37M |
0.00 |
0.00 |
| Other Income - Net |
-5.73M |
0.00 |
5.11M |
651.00K |
| Special Income / Charges |
-41.66M |
0.00 |
-23.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
88.69M |
183.52M |
169.73M |
205.14M |
| Interest Expense |
39.77M |
44.57M |
41.77M |
34.99M |
| Pre-Tax Income |
48.92M |
138.95M |
127.96M |
170.15M |
| Income Taxes |
41.95M |
53.74M |
44.79M |
60.57M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
6.97M |
85.20M |
83.17M |
109.58M |
| Net Income From Discontinued Operations |
-131.44M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-124.47M |
85.20M |
83.17M |
109.58M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-124.47M |
85.20M |
83.17M |
109.58M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
48.63M |
85.20M |
106.17M |
75.90M |
| Preferred Dividends |
| Net Income Available To Common |
6.97M |
85.20M |
83.17M |
109.58M |
| Basic EPS from Continuing Ops. |
0.16 |
1.97 |
1.86 |
2.43 |
| Basic EPS from Discontinued Ops. |
-3.06 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-2.90 |
1.97 |
1.86 |
2.43 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.90 |
1.97 |
1.86 |
2.43 |
| Basic Normalized Net Income/Share |
1.12 |
1.97 |
2.37 |
1.68 |
| EPS fr Continuing Ops. |
0.16 |
1.95 |
1.82 |
2.36 |
| EPS fr Discontinued Ops |
-3.05 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-2.89 |
1.95 |
1.82 |
2.36 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.89 |
1.95 |
1.82 |
2.36 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.12 |
1.95 |
2.32 |
1.63 |
| Dividends Paid per Share |
0.16 |
0.16 |
0.16 |
0.16 |
Connect with TheStreet