| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.86B |
1.20B |
904.57M |
692.60M |
| Cost of Sales |
1.41B |
1.02B |
780.31M |
641.48M |
| Gross Operating Profit |
458.23M |
182.70M |
124.26M |
51.12M |
| Selling, General, and Administrative Expenses |
188.46M |
39.96M |
37.41M |
14.41M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
269.77M |
142.73M |
86.86M |
36.71M |
| Depreciation & Amortization |
105.32M |
53.73M |
39.29M |
23.09M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-140.00K |
-34.48M |
-7.40M |
-8.14M |
| Special Income / Charges |
0.00 |
-21.20M |
-10.76M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
164.30M |
33.32M |
29.94M |
5.48M |
| Interest Expense |
63.24M |
52.02M |
37.18M |
17.43M |
| Pre-Tax Income |
101.06M |
-18.70M |
-7.24M |
-11.96M |
| Income Taxes |
-266.00K |
931.00K |
0.00 |
0.00 |
| Minority Interest |
312.00K |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
101.02M |
-19.63M |
-7.24M |
-11.96M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
732.00K |
| Net Income From Total Operations |
101.02M |
-19.63M |
-7.24M |
-11.22M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
101.02M |
-19.63M |
-7.24M |
-11.22M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
101.02M |
1.57M |
3.52M |
-11.96M |
| Preferred Dividends |
| Net Income Available To Common |
101.02M |
-19.63M |
-7.24M |
-11.96M |
| Basic EPS from Continuing Ops. |
1.30 |
-0.64 |
-0.16 |
-0.29 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.30 |
-0.64 |
-0.16 |
-0.29 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.30 |
-0.64 |
-0.16 |
-0.29 |
| Basic Normalized Net Income/Share |
1.30 |
0.05 |
0.08 |
-0.29 |
| EPS fr Continuing Ops. |
1.27 |
-0.64 |
-0.16 |
-0.29 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.27 |
-0.64 |
-0.16 |
-0.29 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.27 |
-0.64 |
-0.16 |
-0.29 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.27 |
0.05 |
0.08 |
-0.29 |
| Dividends Paid per Share |
1.71 |
1.52 |
0.94 |
0.00 |
Connect with TheStreet