|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
9.04M |
1.70M |
4.12M |
7.06M |
| Receivables |
5.37M |
4.05M |
4.73M |
1.98M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
14.99M |
6.74M |
9.80M |
9.46M |
| Property, Plant & Equipment, Gross |
4.28M |
3.95M |
3.43M |
3.43M |
| Accumulated Depreciation & Depletion |
3.26M |
2.88M |
2.62M |
2.18M |
| Property, Plant & Equipment, Net |
1.02M |
1.07M |
805.82K |
1.25M |
| Intangibles |
575.41K |
44.42K |
0.00 |
0.00 |
| Other Non-Current Assets |
0.00 |
0.00 |
0.00 |
79.66K |
| Total Non-Current Assets |
1.60M |
1.11M |
805.82K |
1.33M |
| Liabilities & Shareholder Equity |
| Total Assets |
16.59M |
7.85M |
10.60M |
10.79M |
| Accounts Payable |
1.19M |
1.49M |
1.25M |
729.10K |
| Short Term Debt |
1.16M |
1.15M |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
5.27M |
5.89M |
5.92M |
4.75M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
11.78M |
7.85M |
7.95M |
5.39M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
11.86M |
8.10M |
7.95M |
5.39M |
| Total Liabilities |
17.13M |
13.99M |
13.88M |
10.14M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
-542.21K |
-6.14M |
-3.28M |
649.22K |
| Common Par |
232.41K |
134.33K |
122.94K |
152.97K |
| Additional Paid In Capital |
56.77M |
43.51M |
40.61M |
39.86M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-57.28M |
-49.52M |
-43.82M |
-39.15M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-264.00K |
-267.18K |
-193.96K |
-215.95K |
| Total Capitalization |
-542.21K |
-6.14M |
-3.28M |
649.22K |
| Total Equity |
-542.21K |
-6.14M |
-3.28M |
649.22K |
| Total Liabilities & Stock Equity |
16.59M |
7.85M |
10.60M |
10.79M |
| Total Common Shares Outstanding |
32.80M |
19.54M |
18.36M |
15.30M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
26.74M |
19.12M |
17.79M |
13.28M |
| Diluted Weighted Shares Outstanding |
26.74M |
19.12M |
17.79M |
13.28M |
| Number of Employees |
90 |
100 |
87 |
50 |
| Number of Part-Time Employees |
9 |
5 |
8 |
6 |