| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.77B |
2.66B |
2.60B |
2.52B |
| Cost of Sales |
1.10B |
1.06B |
1.01B |
1.65B |
| Gross Operating Profit |
1.67B |
1.60B |
1.59B |
870.50M |
| Selling, General, and Administrative Expenses |
1.17B |
1.09B |
1.06B |
371.80M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
509.60M |
508.60M |
528.10M |
498.70M |
| Depreciation & Amortization |
202.30M |
183.40M |
197.10M |
205.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-90.00M |
380.20M |
-15.10M |
-11.60M |
| Special Income / Charges |
0.00 |
0.00 |
-39.20M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
247.60M |
720.10M |
269.30M |
269.60M |
| Interest Expense |
124.30M |
112.90M |
125.20M |
117.30M |
| Pre-Tax Income |
123.30M |
607.20M |
144.10M |
152.30M |
| Income Taxes |
50.80M |
242.90M |
57.70M |
60.70M |
| Minority Interest |
0.00 |
1.30M |
100.00K |
-200.00K |
| Net Income From Continuing Operations |
72.50M |
363.00M |
86.30M |
91.80M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
72.50M |
363.00M |
86.30M |
91.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
72.50M |
363.00M |
86.30M |
91.80M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
72.50M |
363.00M |
125.50M |
98.40M |
| Preferred Dividends |
| Net Income Available To Common |
72.50M |
363.00M |
86.30M |
91.80M |
| Basic EPS from Continuing Ops. |
0.47 |
2.39 |
0.58 |
0.63 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.47 |
2.39 |
0.58 |
0.63 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.47 |
2.39 |
0.58 |
0.63 |
| Basic Normalized Net Income/Share |
0.47 |
2.39 |
0.84 |
0.68 |
| EPS fr Continuing Ops. |
0.47 |
2.28 |
0.56 |
0.59 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.47 |
2.28 |
0.56 |
0.59 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.47 |
2.28 |
0.56 |
0.59 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.47 |
2.28 |
0.81 |
0.63 |
| Dividends Paid per Share |
1.20 |
3.20 |
1.20 |
1.20 |
Connect with TheStreet