| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.68B |
5.72B |
5.19B |
4.58B |
| Cost of Sales |
n.a. |
n.a. |
n.a. |
n.a. |
| Gross Operating Profit |
589.73M |
551.82M |
513.42M |
397.77M |
| Selling, General, and Administrative Expenses |
n.a. |
n.a. |
n.a. |
n.a. |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
589.73M |
551.82M |
513.42M |
397.77M |
| Depreciation & Amortization |
n.a. |
n.a. |
n.a. |
n.a. |
| Interest Income |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Income - Net |
n.a. |
n.a. |
n.a. |
n.a. |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
589.73M |
551.82M |
513.42M |
397.77M |
| Interest Expense |
309.34M |
76.91M |
62.03M |
41.43M |
| Pre-Tax Income |
280.39M |
474.92M |
451.39M |
356.35M |
| Income Taxes |
92.58M |
166.64M |
158.13M |
120.74M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
187.82M |
308.27M |
293.26M |
235.61M |
| Net Income From Discontinued Operations |
-11.02M |
-14.44M |
-5.05M |
-11.43M |
| Net Income From Total Operations |
176.80M |
293.83M |
288.21M |
224.18M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
176.80M |
293.83M |
288.21M |
224.18M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
187.82M |
308.27M |
293.26M |
235.61M |
| Preferred Dividends |
| Net Income Available To Common |
187.82M |
308.27M |
293.26M |
235.61M |
| Basic EPS from Continuing Ops. |
2.94 |
4.98 |
4.79 |
3.77 |
| Basic EPS from Discontinued Ops. |
-0.17 |
-0.23 |
-0.08 |
-0.19 |
| Basic EPS from Total Operations |
2.77 |
4.75 |
4.71 |
3.58 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.77 |
4.75 |
4.71 |
3.58 |
| Basic Normalized Net Income/Share |
2.94 |
4.98 |
4.79 |
3.77 |
| EPS fr Continuing Ops. |
2.88 |
4.80 |
4.65 |
3.70 |
| EPS fr Discontinued Ops |
-0.17 |
-0.23 |
-0.08 |
-0.18 |
| EPS fr Total Ops. |
2.71 |
4.57 |
4.57 |
3.52 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.71 |
4.57 |
4.57 |
3.52 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.88 |
4.80 |
4.65 |
3.70 |
| Dividends Paid per Share |
0.36 |
0.36 |
1.08 |
0.36 |
Connect with TheStreet