|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-524.00K |
-941.00K |
-1.31M |
-2.56M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-599.00K |
-361.00K |
-444.00K |
38.00K |
| (Increase) Decrease in Inventories |
305.00K |
-1.54M |
-1.67M |
-37.00K |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
1.06M |
-276.00K |
1.63M |
-638.00K |
| (Decrease) Increase In Other Current Liabilities |
19.00K |
34.00K |
35.00K |
31.00K |
| (Increase) Decrease In Other Working Capital |
-92.00K |
-215.00K |
-131.00K |
119.00K |
| Other Non-Cash Items |
394.00K |
461.00K |
579.00K |
1.29M |
| Net Cash From Continuing Operations |
1.18M |
-2.26M |
-811.00K |
-1.32M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.18M |
-2.26M |
-811.00K |
-1.32M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-507.00K |
-356.00K |
-383.00K |
-356.00K |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-507.00K |
-356.00K |
-383.00K |
-356.00K |
| Issuance of Debt |
0.00 |
4.15M |
623.00K |
4.47M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
177.00K |
697.00K |
555.00K |
1.60M |
| Repayment of Long-Term Debt |
-281.00K |
-2.54M |
-176.00K |
-3.21M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-116.00K |
-65.00K |
-30.00K |
-117.00K |
| Net Cash From Financing Activities |
-220.00K |
2.25M |
972.00K |
2.75M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
450.00K |
-371.00K |
-222.00K |
1.08M |