| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
458.36B |
355.78B |
318.84B |
306.73B |
| Cost of Sales |
384.03B |
285.23B |
251.94B |
240.64B |
| Gross Operating Profit |
74.33B |
70.55B |
66.91B |
66.09B |
| Selling, General, and Administrative Expenses |
17.03B |
16.62B |
16.62B |
16.77B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
57.30B |
53.93B |
50.29B |
49.32B |
| Depreciation & Amortization |
13.66B |
13.18B |
12.62B |
11.98B |
| Interest Income |
1.01B |
1.22B |
1.56B |
1.17B |
| Other Income - Net |
-102.00M |
1.47B |
14.00M |
0.00 |
| Special Income / Charges |
0.00 |
-540.00M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
52.00B |
51.14B |
45.92B |
45.64B |
| Interest Expense |
1.18B |
568.00M |
1.30B |
1.07B |
| Pre-Tax Income |
50.82B |
50.58B |
44.63B |
44.57B |
| Income Taxes |
24.34B |
18.65B |
18.32B |
18.00B |
| Minority Interest |
199.00M |
595.00M |
869.00M |
950.00M |
| Net Income From Continuing Operations |
26.28B |
31.33B |
25.44B |
25.62B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
-307.00M |
| Net Income From Total Operations |
26.28B |
31.33B |
25.44B |
25.31B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
26.28B |
31.33B |
25.44B |
25.31B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
26.28B |
31.87B |
25.44B |
25.62B |
| Preferred Dividends |
| Net Income Available To Common |
26.28B |
31.33B |
25.44B |
25.62B |
| Basic EPS from Continuing Ops. |
8.54 |
10.00 |
7.94 |
7.58 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
-0.10 |
| Basic EPS from Total Operations |
8.54 |
10.00 |
7.94 |
7.48 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
8.54 |
10.00 |
7.94 |
7.48 |
| Basic Normalized Net Income/Share |
8.54 |
10.17 |
7.94 |
7.58 |
| EPS fr Continuing Ops. |
8.52 |
9.98 |
7.90 |
7.56 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
-0.10 |
| EPS fr Total Ops. |
8.52 |
9.98 |
7.90 |
7.46 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
8.52 |
9.98 |
7.90 |
7.46 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.52 |
10.15 |
7.90 |
7.56 |
| Dividends Paid per Share |
2.89 |
2.39 |
2.26 |
1.11 |
Connect with TheStreet