|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
26.84B |
31.18B |
20.47B |
12.72B |
| Operating Gains/Losses |
-4.23B |
-3.54B |
-2.71B |
-854.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
14.14B |
-10.11B |
-11.93B |
23.68B |
| (Increase) Decrease in Inventories |
-1.75B |
-1.93B |
-2.89B |
-7.14B |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-9.01B |
5.57B |
8.89B |
-18.87B |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
-15.36B |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
15.36B |
0.00 |
| Other Non-Cash Items |
5.06B |
602.00M |
1.85B |
-578.00M |
| Net Cash From Continuing Operations |
46.14B |
36.77B |
27.35B |
21.49B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
46.14B |
36.77B |
27.35B |
21.49B |
| Sale of Property, Plant & Equipment |
6.35B |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
698.00M |
468.00M |
3.59B |
1.63B |
| Purchases of Property, Plant & Equipment |
-32.58B |
-26.30B |
-26.94B |
-26.52B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
-1.89B |
-2.05B |
-2.96B |
| Other Cash from Investing Activities |
107.00M |
7.28B |
136.00M |
1.60B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-28.45B |
-20.44B |
-21.97B |
-26.23B |
| Issuance of Debt |
5.11B |
1.25B |
12.50B |
19.74B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
27.00M |
| Repayment of Long-Term Debt |
-4.96B |
-4.65B |
-3.24B |
-2.53B |
| Repurchase of Capital Stock |
-1.49B |
-1.11B |
0.00 |
0.00 |
| Payment of Cash Dividends |
-7.68B |
-7.32B |
-9.98B |
-10.72B |
| Other Financing Charges, Net |
-1.60B |
-6.31B |
-744.00M |
-7.35B |
| Net Cash From Financing Activities |
-10.63B |
-18.13B |
-1.47B |
-829.00M |
| Effect of Exchange Rate Changes |
201.00M |
-349.00M |
-186.00M |
106.00M |
| Net Change in Cash & Cash Equivalents |
7.26B |
-2.15B |
3.72B |
-5.47B |