| |
Feb 2009 |
Feb 2008 |
May 2007 |
May 2006 |
| Sales |
27.30M |
36.77M |
9.44M |
0.00 |
| Cost of Sales |
20.18M |
23.73M |
9.67M |
641.55K |
| Gross Operating Profit |
7.11M |
13.03M |
-226.94K |
-641.55K |
| Selling, General, and Administrative Expenses |
6.70M |
6.83M |
4.49M |
848.20K |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
413.00K |
6.21M |
-4.72M |
-1.49M |
| Depreciation & Amortization |
8.90M |
6.65M |
1.94M |
0.00 |
| Interest Income |
2.11M |
1.14M |
347.88K |
1.97K |
| Other Income - Net |
-2.44M |
354.87K |
3.26M |
93.97K |
| Special Income / Charges |
-845.00K |
-490.93K |
-2.70M |
-59.93K |
| Total Income Before Interest Expenses (EBIT) |
-9.66M |
562.98K |
-5.75M |
-1.45M |
| Interest Expense |
3.63M |
1.59M |
404.88K |
0.00 |
| Pre-Tax Income |
-13.29M |
-1.02M |
-6.16M |
-1.45M |
| Income Taxes |
-2.63M |
2.48M |
-594.32K |
0.00 |
| Minority Interest |
-433.00K |
6.06M |
388.09K |
0.00 |
| Net Income From Continuing Operations |
-10.23M |
-9.56M |
-5.95M |
-1.45M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-10.23M |
-9.56M |
-5.95M |
-1.45M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-10.23M |
-9.56M |
-5.95M |
-1.45M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-9.38M |
-9.07M |
-3.25M |
-1.39M |
| Preferred Dividends |
| Net Income Available To Common |
-10.23M |
-9.56M |
-5.95M |
-1.45M |
| Basic EPS from Continuing Ops. |
-0.04 |
-0.05 |
-0.10 |
-0.06 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.04 |
-0.05 |
-0.10 |
-0.06 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.04 |
-0.05 |
-0.10 |
-0.06 |
| Basic Normalized Net Income/Share |
-0.04 |
-0.05 |
-0.06 |
-0.06 |
| EPS fr Continuing Ops. |
-0.04 |
-0.05 |
-0.10 |
-0.06 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.04 |
-0.05 |
-0.10 |
-0.06 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.04 |
-0.05 |
-0.10 |
-0.06 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.04 |
-0.05 |
-0.06 |
-0.06 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet