| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.53B |
6.15B |
5.23B |
4.90B |
| Cost of Sales |
2.55B |
2.27B |
1.83B |
1.62B |
| Gross Operating Profit |
3.98B |
3.88B |
3.40B |
3.28B |
| Selling, General, and Administrative Expenses |
2.63B |
2.49B |
2.12B |
2.00B |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.35B |
1.38B |
1.28B |
1.27B |
| Depreciation & Amortization |
520.35M |
483.07M |
421.64M |
402.07M |
| Interest Income |
14.12M |
20.02M |
15.24M |
9.13M |
| Other Income - Net |
54.93M |
15.83M |
28.10M |
52.52M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
901.03M |
937.19M |
901.78M |
933.22M |
| Interest Expense |
327.31M |
333.78M |
267.86M |
269.75M |
| Pre-Tax Income |
573.72M |
603.40M |
633.92M |
663.46M |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
573.72M |
603.40M |
633.92M |
663.46M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
573.72M |
603.40M |
633.92M |
663.46M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
52.49M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
573.72M |
603.40M |
633.92M |
715.96M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
573.72M |
603.40M |
633.92M |
663.46M |
| Preferred Dividends |
| Net Income Available To Common |
573.72M |
603.40M |
633.92M |
663.46M |
| Basic EPS from Continuing Ops. |
2.69 |
2.84 |
3.01 |
3.22 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.69 |
2.84 |
3.01 |
3.22 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.25 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.69 |
2.84 |
3.01 |
3.47 |
| Basic Normalized Net Income/Share |
2.69 |
2.84 |
3.01 |
3.22 |
| EPS fr Continuing Ops. |
2.68 |
2.82 |
2.94 |
3.03 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.68 |
2.82 |
2.94 |
3.03 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.22 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.68 |
2.82 |
2.94 |
3.25 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.68 |
2.82 |
2.94 |
3.03 |
| Dividends Paid per Share |
0.60 |
0.45 |
0.60 |
0.56 |
Connect with TheStreet