|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
18.29M |
607.42M |
547.47M |
162.42M |
| Operating Gains/Losses |
13.15M |
-18.92M |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
8.03M |
87.87M |
146.50M |
-3.63M |
| (Increase) Decrease in Inventories |
-1.64M |
-18.42M |
-20.27M |
-11.30M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
36.60M |
56.76M |
-15.51M |
16.42M |
| (Decrease) Increase In Other Current Liabilities |
17.27M |
-3.24M |
85.52M |
34.06M |
| (Increase) Decrease In Other Working Capital |
102.12M |
2.43M |
125.02M |
28.95M |
| Other Non-Cash Items |
428.94M |
39.41M |
150.58M |
49.74M |
| Net Cash From Continuing Operations |
1.38B |
1.46B |
1.66B |
844.88M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.38B |
1.46B |
1.66B |
844.88M |
| Sale of Property, Plant & Equipment |
9.81M |
345.00M |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
110.83M |
| Purchases of Property, Plant & Equipment |
-1.29B |
-1.17B |
-2.19B |
-2.48B |
| Acquisitions |
0.00 |
-110.66M |
0.00 |
-181.68M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
18.36M |
14.72M |
-100.73M |
273.94M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.26B |
-924.56M |
-2.29B |
-2.27B |
| Issuance of Debt |
2.56B |
1.58B |
2.42B |
2.32B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
15.15M |
19.46M |
26.16M |
569.00K |
| Repayment of Long-Term Debt |
-2.56B |
-2.18B |
-1.60B |
-1.01B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-117.71M |
-21.71M |
0.00 |
0.00 |
| Other Financing Charges, Net |
-74.24M |
-73.59M |
-89.20M |
4.10M |
| Net Cash From Financing Activities |
-179.62M |
-676.52M |
756.96M |
1.31B |
| Effect of Exchange Rate Changes |
-6.12M |
-12.40M |
3.25M |
-889.00K |
| Net Change in Cash & Cash Equivalents |
-67.33M |
-157.74M |
135.31M |
-118.26M |