| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.25B |
1.80B |
1.62B |
1.43B |
| Cost of Sales |
1.68B |
1.34B |
1.19B |
1.08B |
| Gross Operating Profit |
562.28M |
459.97M |
427.05M |
348.39M |
| Selling, General, and Administrative Expenses |
270.25M |
207.29M |
195.35M |
176.19M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
292.03M |
252.68M |
231.70M |
172.20M |
| Depreciation & Amortization |
61.60M |
46.62M |
37.68M |
37.63M |
| Interest Income |
1.48M |
933.00K |
711.00K |
442.00K |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
231.91M |
206.99M |
194.73M |
135.01M |
| Interest Expense |
27.71M |
22.06M |
19.89M |
22.09M |
| Pre-Tax Income |
204.20M |
184.94M |
174.84M |
112.92M |
| Income Taxes |
72.22M |
63.68M |
62.05M |
39.83M |
| Minority Interest |
3.39M |
2.91M |
2.98M |
3.54M |
| Net Income From Continuing Operations |
128.59M |
118.35M |
109.81M |
69.56M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
128.59M |
118.35M |
109.81M |
69.56M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
128.59M |
118.35M |
109.81M |
69.56M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
128.59M |
118.35M |
109.81M |
69.56M |
| Preferred Dividends |
| Net Income Available To Common |
128.59M |
118.35M |
109.81M |
69.56M |
| Basic EPS from Continuing Ops. |
4.10 |
3.79 |
3.56 |
2.34 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.10 |
3.79 |
3.56 |
2.34 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.10 |
3.79 |
3.56 |
2.34 |
| Basic Normalized Net Income/Share |
4.10 |
3.79 |
3.56 |
2.34 |
| EPS fr Continuing Ops. |
3.87 |
3.49 |
3.28 |
2.25 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.87 |
3.49 |
3.28 |
2.25 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.87 |
3.49 |
3.28 |
2.25 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.87 |
3.49 |
3.28 |
2.25 |
| Dividends Paid per Share |
0.62 |
0.58 |
0.54 |
0.50 |
Connect with TheStreet