|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
105.42M |
76.41M |
46.36M |
30.22M |
| Operating Gains/Losses |
1.59M |
247.00K |
758.00K |
1.03M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-29.26M |
-22.41M |
-10.26M |
-12.27M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
66.27M |
57.48M |
16.76M |
14.60M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
2.18M |
-482.00K |
-488.00K |
-1.16M |
| Other Non-Cash Items |
9.14M |
24.94M |
38.54M |
29.84M |
| Net Cash From Continuing Operations |
399.50M |
342.98M |
244.24M |
196.87M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
399.50M |
342.98M |
244.24M |
196.87M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-270.37M |
-269.80M |
-144.78M |
-117.29M |
| Acquisitions |
-5.94M |
-952.00K |
-30.34M |
-6.82M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
98.00K |
168.00K |
-75.00K |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-276.22M |
-270.59M |
-175.20M |
-124.11M |
| Issuance of Debt |
691.00K |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
41.28M |
36.29M |
15.25M |
14.49M |
| Repayment of Long-Term Debt |
-84.07M |
-67.69M |
-107.02M |
-201.41M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
49.55M |
14.21M |
2.37M |
-367.00K |
| Net Cash From Financing Activities |
7.46M |
-17.19M |
-89.40M |
-187.29M |
| Effect of Exchange Rate Changes |
1.47M |
-292.00K |
-120.00K |
1.55M |
| Net Change in Cash & Cash Equivalents |
132.20M |
54.92M |
-20.48M |
-112.98M |