| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.84B |
9.02B |
8.51B |
8.26B |
| Cost of Sales |
4.74B |
4.84B |
4.67B |
4.76B |
| Gross Operating Profit |
4.10B |
4.18B |
3.84B |
3.49B |
| Selling, General, and Administrative Expenses |
1.50B |
1.69B |
1.66B |
1.61B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.60B |
2.50B |
2.18B |
1.88B |
| Depreciation & Amortization |
142.00M |
143.00M |
162.00M |
195.00M |
| Interest Income |
60.00M |
134.00M |
136.00M |
85.00M |
| Other Income - Net |
291.00M |
-11.00M |
13.00M |
-15.00M |
| Special Income / Charges |
-318.00M |
-65.00M |
-90.00M |
-224.00M |
| Total Income Before Interest Expenses (EBIT) |
2.40B |
2.41B |
2.08B |
1.53B |
| Interest Expense |
275.00M |
338.00M |
270.00M |
113.00M |
| Pre-Tax Income |
2.13B |
2.07B |
1.81B |
1.42B |
| Income Taxes |
790.00M |
766.00M |
673.00M |
431.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.34B |
1.31B |
1.14B |
985.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
2.00M |
| Net Income From Total Operations |
1.34B |
1.31B |
1.14B |
987.00M |
| Extraordinary Income/Losses |
0.00 |
1.00M |
74.00M |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
55.00M |
| Total Net Income |
1.34B |
1.31B |
1.21B |
1.04B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.75B |
1.37B |
1.23B |
1.21B |
| Preferred Dividends |
| Net Income Available To Common |
1.34B |
1.31B |
1.14B |
985.00M |
| Basic EPS from Continuing Ops. |
4.58 |
4.44 |
3.85 |
3.34 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.01 |
| Basic EPS from Total Operations |
4.58 |
4.44 |
3.85 |
3.35 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.25 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.19 |
| Basic EPS, Total |
4.58 |
4.44 |
4.10 |
3.54 |
| Basic Normalized Net Income/Share |
5.98 |
4.66 |
4.16 |
4.11 |
| EPS fr Continuing Ops. |
4.57 |
4.43 |
3.85 |
3.34 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.01 |
| EPS fr Total Ops. |
4.57 |
4.43 |
3.85 |
3.35 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.25 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.19 |
| EPS, Total |
4.57 |
4.43 |
4.10 |
3.54 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.96 |
4.65 |
4.16 |
4.10 |
| Dividends Paid per Share |
3.40 |
3.10 |
2.63 |
1.95 |
Connect with TheStreet